| Revenue | NOK 148,6M | -21% |
| EBITDA | NOK -578K | -115% |
| Net profit | NOK -50,5M | +60% |
| Total assets | NOK 113,1M | -58% |
| Equity | NOK 92,4M | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 182 215 | 171 134 | 179 528 | 188 419 | 148 590 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 877 | −1 | 1 353 | 3 828 | −578 |
| Depreciation & amort. | −1 519 | −1 316 | −411 | −225 | −421 |
| EBIT | 1 358 | −1 317 | 942 | 3 603 | −999 |
| Net financials | −731 | 281 | 1 374 | −128 888 | −49 752 |
| Profit before tax | 627 | −1 036 | 2 316 | −125 285 | −50 750 |
| Tax | 394 | −222 | 513 | 1 143 | −245 |
| Net profit | 233 | −815 | 1 803 | −126 428 | −50 505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 182 452 | 210 404 | 375 198 | 269 198 | 113 116 |
| Equity | 149 570 | 163 030 | 207 399 | 141 852 | 92 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 026 | 46 545 | 167 800 | 127 346 | 20 753 |
| Total debt | 32 026 | 46 545 | 167 800 | 127 346 | 20 753 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BA Chief Executive Officer | Chief Executive Officer | 2017 |
AM Deputy Member | Deputy Member | 2022 |
EC Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
AR Deputy Member | Deputy Member | 2020 – 2022 |
RB Deputy Member | Deputy Member | 2020 – 2022 |
ØS Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Resaland Veheim | Deputy Member | 0 companies |
| Raymond Bergsvik | Deputy Member | 0 companies |
| Bjarne Andersen | Chief Executive Officer | 0 companies |
| Ørn Sindre Offenberg | Deputy Member | 0 companies |
| Ann Mari Ågotnes | Deputy Member | 0 companies |
| Endre Carlsen | Deputy Member | 0 companies |
| Espen Lønnes Renholt | Board of Directors | 0 companies |
| Øyulf Knapstad Hjertenes | Chairman | 0 companies |
| Anders Christian Weimoth | Board of Directors | 0 companies |
| Harald Jacobsen | Chairman | 0 companies |
| Jon-Andreas Holm | Board of Directors | 0 companies |
| Audun Olav Solberg | Board of Directors | 0 companies |
| Erik Nerell | Board of Directors | 0 companies |
| Margit Grape Berger Abel | Board of Directors | 0 companies |
| Morten Rygh | Board of Directors | 0 companies |