| Revenue | NOK 216,6M | +10% |
| EBITDA | NOK 4,4M | +2% |
| Net profit | NOK 2,4M | +3% |
| Total assets | NOK 40,1M | +8% |
| Equity | NOK 9,3M | +36% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 347 | 5 464 | 4 989 | 13 057 | 89 845 | 55 027 | 49 138 | 56 720 | 67 481 | 78 793 | 80 734 | 117 018 | 167 265 | 168 297 | 196 678 | 216 585 |
| Staff expenses | −0 | −0 | −0 | −1 369 | −1 222 | −1 263 | −1 385 | −3 889 | −6 844 | −5 156 | −5 750 | −5 810 | −7 112 | −6 683 | −6 905 | −7 926 | −7 859 | −8 165 | −9 848 |
| EBITDA | 0 | 0 | 0 | −10 | 432 | 169 | 488 | 236 | −1 965 | 1 468 | 2 022 | 876 | 1 743 | 1 886 | 2 440 | 1 353 | 2 240 | 4 334 | 4 441 |
| Depreciation & amort. | −0 | −0 | −0 | −114 | −126 | −92 | −202 | −629 | −953 | −955 | −885 | −742 | −588 | −653 | −632 | −927 | −912 | −1 054 | −978 |
| EBIT | 0 | 0 | 0 | −124 | 306 | 77 | 286 | −393 | −2 918 | 512 | 1 137 | 133 | 1 155 | 1 234 | 1 808 | 426 | 1 328 | 3 279 | 3 463 |
| Net financials | 0 | 0 | 0 | −85 | −52 | −42 | −69 | −112 | −162 | −64 | −43 | −31 | −4 | −134 | −147 | −190 | −254 | −236 | −295 |
| Profit before tax | 0 | 0 | 0 | −209 | 253 | 35 | 217 | −505 | −3 080 | 448 | 1 094 | 102 | 1 151 | 1 099 | 1 661 | 236 | 1 074 | 3 044 | 3 168 |
| Tax | −0 | −0 | −0 | −58 | 72 | 11 | 70 | −136 | −753 | 146 | 286 | 43 | 255 | 243 | 366 | 52 | 236 | 670 | 718 |
| Net profit | 0 | 0 | 0 | −151 | 181 | 24 | 147 | −369 | −2 327 | 301 | 807 | 59 | 896 | 857 | 1 295 | 184 | 838 | 2 374 | 2 450 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 055 | 2 348 | 1 911 | 16 245 | 14 234 | 12 019 | 13 650 | 13 363 | 12 549 | 16 578 | 17 958 | 25 942 | 32 513 | 36 393 | 37 054 | 40 053 |
| Equity | — | — | — | 616 | 797 | 821 | 968 | 599 | −1 728 | −1 426 | −619 | −560 | 1 336 | 2 193 | 3 487 | 3 671 | 4 509 | 6 882 | 9 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 424 | 521 | 2 027 | 1 854 | 1 297 | 1 277 | 792 | 904 | 2 175 | 8 779 | 8 707 | 7 315 | 8 063 | 7 026 |
| Short-term debt | 0 | 0 | 0 | 887 | 1 115 | 666 | 14 756 | 11 608 | 11 893 | 13 779 | 12 705 | 12 317 | 14 338 | 13 590 | 13 677 | 20 136 | 24 570 | 22 109 | 23 694 |
| Total debt | 0 | 0 | 0 | 1 439 | 1 551 | 1 090 | 15 277 | 13 635 | 13 747 | 15 076 | 13 982 | 13 109 | 15 242 | 15 765 | 22 455 | 28 843 | 31 885 | 30 172 | 30 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Bjørnarå Dversnes | Deputy Member | 0 companies |
| Per Gunnar Dversnes | Chairman | 0 companies |