| Revenue | NOK 8,4M | -2% |
| EBITDA | NOK -17,4M | -12% |
| Net profit | NOK -199,2M | +18% |
| Total assets | NOK 752,2M | -18% |
| Equity | NOK 601,2M | -25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 000 | 4 000 | 22 000 | 9 000 | 0 | 0 | 5 248 | 9 723 | 5 307 | 0 | 15 010 | 7 472 | 22 207 | 5 717 | 5 846 | 6 750 | 8 526 | 8 364 |
| Staff expenses | −0 | −4 000 | −6 000 | −8 000 | −10 000 | −0 | −3 000 | −12 862 | −4 784 | −4 883 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 000 | −7 000 | −10 000 | −5 000 | 0 | −6 000 | −20 585 | −8 650 | −84 609 | −26 665 | 139 984 | 256 185 | −409 | −8 164 | −11 144 | −13 708 | −15 605 | −17 428 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −104 051 | −0 | −155 204 | −276 511 | −37 742 | −18 778 | −1 658 | −115 932 | −65 203 | −131 568 |
| EBIT | 0 | −10 000 | −7 000 | −10 000 | −5 000 | 0 | −6 000 | −20 585 | −8 650 | −188 660 | −26 665 | −15 220 | −20 326 | −38 151 | −26 942 | −12 802 | −129 640 | −80 808 | −148 996 |
| Net financials | 0 | −6 000 | −12 000 | −8 000 | −29 000 | 0 | −26 000 | −39 157 | −175 912 | −88 825 | 68 556 | −164 328 | −312 453 | −56 861 | −11 184 | 65 593 | −129 331 | −160 898 | −50 126 |
| Profit before tax | 0 | −16 000 | −19 000 | −18 000 | −34 000 | 0 | −32 000 | −59 742 | −184 562 | −277 485 | 41 891 | −179 548 | −332 779 | −95 012 | −38 126 | 52 791 | −258 971 | −241 706 | −199 122 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −16 000 | −19 000 | −18 000 | −34 000 | 0 | −32 000 | −59 742 | −184 562 | −277 485 | 41 891 | −179 548 | −332 779 | −95 012 | −38 126 | 52 773 | −258 990 | −241 735 | −199 150 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 306 000 | 385 000 | 465 000 | 499 000 | — | 624 000 | 1 341 635 | 1 447 601 | 1 315 390 | 1 452 198 | 1 327 026 | 1 145 380 | 1 211 865 | 1 317 263 | 1 379 813 | 1 122 978 | 920 283 | 752 218 |
| Equity | — | 227 000 | 355 000 | 455 000 | 468 000 | — | 517 000 | 1 048 883 | 1 010 435 | 742 172 | 955 018 | 778 074 | 452 425 | 357 413 | 1 258 748 | 1 311 521 | 1 042 129 | 800 395 | 601 244 |
| Long-term debt | 0 | 68 000 | 21 000 | 5 000 | 0 | 0 | 98 000 | 235 300 | 0 | 0 | 0 | 0 | 613 127 | 767 112 | 0 | 0 | 0 | 32 051 | 59 275 |
| Short-term debt | 0 | 11 000 | 9 000 | 5 000 | 31 000 | 0 | 9 000 | 57 452 | 437 166 | 573 217 | 497 180 | 548 951 | 79 828 | 87 340 | 58 515 | 68 291 | 80 850 | 87 837 | 91 700 |
| Total debt | 0 | 79 000 | 30 000 | 10 000 | 31 000 | 0 | 107 000 | 292 752 | 437 166 | 573 217 | 497 180 | 548 951 | 692 955 | 854 452 | 58 515 | 68 291 | 80 850 | 119 888 | 150 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Forests Africa Investments Vcc | Company | 100.0% | 100.0% | 2024 |
Norfund | Company | 51.4% | 51.4% | 2022 |
| Individual | 32.7% | 32.7% | 2022 | |
Nordic Property Holding As | Company | 2.2% | 2.2% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
Sundt As | Company | 1.7% | 1.7% | 2022 |
Macama As | Company | 1.2% | 1.2% | 2022 |
Steinerud As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cornelis Johann Christian Lemm | Chief Executive Officer | 0 companies |
| Arild Abel Engh | Board of Directors | 0 companies |
| Yida Charles David Kemoli | Board of Directors | 0 companies |
| Matti Aarne Karinen | Board of Directors | 0 companies |
| Warwick Keneally | Board of Directors | 0 companies |
| Lasse David Nergaard | Board of Directors | 0 companies |
| Paul Ralph Speed | Board of Directors | 0 companies |
| Kudakwashe Cletton Phairah | Chairman | 0 companies |
| Terhi Helinä Koipijärvi | Board of Directors | 0 companies |
| Frode Alhaug | Chairman | 0 companies |
| Ilkka Johannes Norjamäki | Board of Directors | 0 companies |