| Revenue | NOK 23K | — |
| EBITDA | NOK -174K | -341% |
| Net profit | NOK 1,3M | -63% |
| Total assets | NOK 9,4M | -3% |
| Equity | NOK 136K | -98% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 | 0 | 30 | 0 | 273 | 0 | 13 | 116 | 0 | 0 | 0 | 0 | 48 | 48 | 46 | 0 | 0 | 23 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −94 |
| EBITDA | 0 | 6 | 0 | 21 | 0 | 193 | −43 | −21 | −127 | −23 | −20 | −55 | −165 | −41 | 19 | −8 | −35 | −40 | −174 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −3 | −3 | −3 | −5 | −7 | −6 | −10 | −10 | −8 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 6 | 0 | 21 | 0 | 191 | −46 | −25 | −131 | −27 | −27 | −62 | −175 | −52 | 12 | −8 | −35 | −40 | −174 |
| Net financials | 0 | −10 | 0 | 8 322 | 0 | 110 | 272 | −4 290 | 24 | −301 | 942 | 923 | 1 766 | 1 629 | 2 161 | 3 045 | 3 661 | 3 581 | 1 474 |
| Profit before tax | 0 | −3 | 0 | 8 342 | 0 | 302 | 226 | −4 315 | −107 | −328 | 916 | 862 | 1 591 | 1 578 | 2 172 | 3 037 | 3 625 | 3 542 | 1 299 |
| Tax | −0 | −16 | −0 | 54 | −0 | 60 | −4 | −3 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 12 | 0 | 8 288 | 0 | 242 | 230 | −4 312 | −114 | −328 | 916 | 862 | 1 591 | 1 578 | 2 172 | 3 037 | 3 625 | 3 542 | 1 299 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 170 | — | 9 983 | — | 9 106 | 8 531 | 4 070 | 3 970 | 5 242 | 5 919 | 6 152 | 6 620 | 6 667 | 7 003 | 8 589 | 8 980 | 9 737 | 9 449 |
| Equity | — | 368 | — | 8 660 | — | 7 373 | 7 453 | 3 142 | 3 028 | 2 700 | 3 616 | 4 478 | 4 183 | 4 111 | 4 383 | 4 770 | 6 195 | 8 137 | 136 |
| Long-term debt | 0 | 0 | 0 | 1 288 | 0 | 1 135 | 928 | 928 | 928 | 1 101 | 869 | 869 | 869 | 869 | 869 | 869 | 869 | 0 | 0 |
| Short-term debt | 0 | 301 | 0 | 35 | 0 | 598 | 150 | 0 | 13 | 1 440 | 1 434 | 805 | 1 567 | 1 687 | 1 751 | 2 950 | 1 915 | 1 600 | 9 314 |
| Total debt | 0 | 301 | 0 | 1 323 | 0 | 1 732 | 1 078 | 928 | 941 | 2 542 | 2 303 | 1 675 | 2 437 | 2 556 | 2 620 | 3 819 | 2 785 | 1 600 | 9 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elsa Karin Langhaug | Deputy Member | 0 companies |
| Petter Gullikstad | Chairman | 0 companies |