| Revenue | NOK 186K | +10% |
| EBITDA | NOK 42K | +2443% |
| Net profit | NOK 23K | +184% |
| Total assets | NOK 37K | -11% |
| Equity | NOK 38K | +161% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 455 | 1 128 | 370 | 169 | 186 |
| Staff expenses | −158 | −707 | −310 | −39 | −3 |
| EBITDA | 72 | 181 | −175 | −2 | 42 |
| Depreciation & amort. | −0 | −8 | −29 | −26 | −18 |
| EBIT | 72 | 173 | −204 | −28 | 24 |
| Net financials | −0 | −0 | −1 | −0 | −1 |
| Profit before tax | 71 | 173 | −204 | −28 | 23 |
| Tax | −0 | 9 | −2 | −0 | −0 |
| Net profit | 71 | 163 | −202 | −28 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 | 503 | 93 | 42 | 37 |
| Equity | 81 | 244 | 42 | 14 | 38 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 51 | 256 | 51 | 28 | −1 |
| Total debt | 51 | 259 | 51 | 28 | −1 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Deputy Member | Deputy Member | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1995 | |
| Chairman | 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kjell Larsen | Deputy Member | 0 companies |
| Sarah Joanna Baumann Larsen | Board of Directors | 0 companies |
| Kim Baumann Larsen | Chairman | 0 companies |