| Revenue | NOK 870K | +23% |
| EBITDA | NOK 98K | -29% |
| Net profit | NOK -26K | -445% |
| Total assets | NOK 765K | -8% |
| Equity | NOK 465K | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 533 | 605 | 624 | 621 | 517 | 486 | 502 | 494 | 551 | 494 | 500 | 537 | 628 | 799 | 558 | 709 | 870 |
| Staff expenses | −0 | −0 | −8 | −14 | −17 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 182 | 96 | 150 | 88 | 258 | 243 | 329 | 240 | −29 | 170 | 132 | 150 | 200 | 46 | 100 | 138 | 98 |
| Depreciation & amort. | −0 | −47 | −46 | −46 | −46 | −48 | −48 | −48 | −48 | −48 | −48 | −84 | −59 | −66 | −53 | −99 | −114 | −120 |
| EBIT | 0 | 135 | 50 | 105 | 41 | 210 | 195 | 281 | 191 | −77 | 121 | 48 | 91 | 134 | −7 | 1 | 24 | −21 |
| Net financials | 0 | 2 | 0 | 1 | 3 | 2 | −18 | 2 | −0 | −27 | −0 | −3 | −6 | −4 | −4 | −0 | 0 | −0 |
| Profit before tax | 0 | 137 | 50 | 106 | 44 | 212 | 177 | 283 | 191 | −104 | 121 | 45 | 85 | 130 | −11 | 1 | 24 | −22 |
| Tax | −0 | 55 | 12 | 29 | 11 | 60 | 1 020 | 75 | 57 | −0 | 13 | 15 | 15 | 18 | −0 | −0 | 16 | 4 |
| Net profit | 0 | 82 | 39 | 76 | 33 | 152 | −843 | 208 | 135 | −104 | 108 | 30 | 69 | 112 | −11 | 1 | 7 | −26 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 117 | 1 035 | 1 019 | 930 | 1 030 | 816 | 808 | 693 | 708 | 674 | 709 | 808 | 858 | 808 | 810 | 833 | 765 |
| Equity | — | 478 | 516 | 593 | 626 | 777 | −66 | 142 | 277 | 173 | 281 | 311 | 380 | 493 | 482 | 483 | 490 | 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 633 | 393 | 153 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 90 |
| Short-term debt | 0 | 639 | 519 | 426 | 305 | 252 | 248 | 273 | 263 | 416 | 273 | 278 | 307 | 246 | 207 | 207 | 223 | 211 |
| Total debt | 0 | 639 | 519 | 426 | 305 | 252 | 882 | 666 | 416 | 536 | 393 | 398 | 427 | 366 | 327 | 327 | 343 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vemund Sæterstøl | Chief Executive Officer | 0 companies |
| Rune Olsgaard | Board of Directors | 0 companies |
| Grim Lindberg | Board of Directors | 0 companies |
| Glenn Ivar Nilsen | Board of Directors | 0 companies |