| Revenue | NOK 48K | +0% |
| EBITDA | NOK 41K | +157% |
| Net profit | NOK 41K | +36% |
| Total assets | NOK 70K | -68% |
| Equity | NOK -14,5M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Staff expenses | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −236 | 7 | 7 | 10 | 15 | 13 | 19 | 25 | 30 | 16 | 41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −236 | 7 | 7 | 10 | 15 | 13 | 19 | 25 | 30 | 16 | 41 |
| Net financials | −0 | −0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 14 | 0 |
| Profit before tax | −236 | 7 | 7 | 10 | 15 | 13 | 19 | 25 | 30 | 30 | 41 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −236 | 7 | 7 | 10 | 15 | 13 | 19 | 25 | 30 | 30 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 62 | 72 | 24 | 72 | 120 | 120 | 120 | 168 | 216 | 70 |
| Equity | −14 689 | −14 682 | −14 675 | −14 665 | −14 651 | −14 638 | −14 619 | −14 594 | −14 565 | −14 534 | −14 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 947 | 14 745 | 14 747 | 14 689 | 14 723 | 14 758 | 14 739 | 14 714 | 14 733 | 14 750 | 14 563 |
| Total debt | 14 947 | 14 745 | 14 747 | 14 689 | 14 723 | 14 758 | 14 739 | 14 714 | 14 733 | 14 750 | 14 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 75.5% | 75.5% | 2022 | |
Nistadgruppen As | Company | 5.6% | 5.6% | 2022 |
Egd Holding As | Company | 5.4% | 5.4% | 2022 |
O Drage As | Company | 4.8% | 4.8% | 2022 |
A/S Loco | Company | 2.8% | 2.8% | 2022 |
Svenska Handelsbanken Ab Nuf | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susann Miranda Kolbjørnsen | Chief Executive Officer | 0 companies |
| Tor Johan Stuve | Chairman | 0 companies |