| Revenue | NOK 72M | +27% |
| EBITDA | NOK 7,1M | +100% |
| Net profit | NOK 5,3M | +117% |
| Total assets | NOK 39,8M | +22% |
| Equity | NOK 21M | +16% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 857 | 44 798 | 48 212 | 56 861 | 71 972 |
| Staff expenses | −18 082 | −18 934 | −20 514 | −23 994 | −26 851 |
| EBITDA | 2 745 | 3 330 | 2 460 | 3 526 | 7 069 |
| Depreciation & amort. | −737 | −813 | −822 | −776 | −877 |
| EBIT | 2 008 | 2 517 | 1 638 | 2 749 | 6 192 |
| Net financials | 89 | 14 | 21 | 320 | 515 |
| Profit before tax | 2 097 | 2 531 | 1 659 | 3 069 | 6 707 |
| Tax | 449 | 555 | 381 | 649 | 1 452 |
| Net profit | 1 647 | 1 976 | 1 278 | 2 420 | 5 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 706 | 26 343 | 28 770 | 32 570 | 39 823 |
| Equity | 14 691 | 15 688 | 16 313 | 18 080 | 21 049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 015 | 10 654 | 12 457 | 14 490 | 18 774 |
| Total debt | 9 015 | 10 654 | 12 457 | 14 490 | 18 774 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.86% | 35.86% | 2024 | |
| Company | 35.71% | 35.71% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Company | 6.71% | 6.71% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.14% | 1.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell-Erik Hansen | Board of Directors | 0 companies |
| Kirsten Arnhild Lange | Board of Directors | 0 companies |
| Harald Grønli Gran | Board of Directors | 0 companies |
| Trond Asp | Board of Directors | 0 companies |
| Gisle Tronstad | Board of Directors | 0 companies |
| Erling Asbjørn Overrein | Board of Directors | 0 companies |