| Revenue | NOK 17,6M | -15% |
| EBITDA | NOK -170K | -127% |
| Net profit | NOK -283K | -182% |
| Total assets | NOK 4,6M | -34% |
| Equity | NOK 1,7M | -14% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30 961 | 28 053 | 22 540 | 20 690 | 17 645 |
| Staff expenses | −6 553 | −5 273 | −5 497 | −4 147 | −3 794 |
| EBITDA | 587 | 148 | −338 | 629 | −170 |
| Depreciation & amort. | −60 | −76 | −136 | −185 | −132 |
| EBIT | 528 | 72 | −474 | 443 | −302 |
| Net financials | 12 | −16 | −10 | 2 | 17 |
| Profit before tax | 540 | 55 | −484 | 445 | −285 |
| Tax | 119 | 13 | −106 | 101 | −2 |
| Net profit | 421 | 43 | −377 | 345 | −283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 246 | 7 050 | 6 105 | 6 918 | 4 588 |
| Equity | 1 958 | 2 001 | 1 624 | 1 969 | 1 686 |
| Long-term debt | 4 | 8 | 0 | 2 | 0 |
| Short-term debt | 10 284 | 5 041 | 4 482 | 4 947 | 2 902 |
| Total debt | 10 288 | 5 049 | 4 482 | 4 949 | 2 902 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2025 |
BG Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.9% | 31.9% | 2023 | |
| Company | 31.9% | 31.9% | 2023 | |
| Individual | 20.48% | 20.48% | 2023 | |
| Company | 6.67% | 6.67% | 2023 | |
| Company | 4.76% | 4.76% | 2023 | |
| Company | 4.29% | 4.29% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Håvard Molvig | Chief Executive Officer | 0 companies |
| Bjørn-Erik Graff | Chief Executive Officer | 0 companies |
| Anne Marit Heber Nærby | Board of Directors | 0 companies |