| Revenue | NOK 0 | — |
| EBITDA | NOK -123K | -302% |
| Net profit | NOK -3,8M | -187% |
| Total assets | NOK 15,8M | -30% |
| Equity | NOK -3,5M | -1232% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −354 | −371 | −20 | −31 | −123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −354 | −371 | −20 | −31 | −123 |
| Net financials | −1 077 | −1 163 | −1 287 | 4 638 | −3 534 |
| Profit before tax | −1 431 | −1 534 | −1 307 | 4 607 | −3 657 |
| Tax | −154 | −0 | −0 | 228 | 164 |
| Net profit | −1 277 | −1 534 | −1 307 | 4 379 | −3 821 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 513 | 23 513 | 22 322 | 22 474 | 15 817 |
| Equity | −1 228 | −2 762 | −4 069 | 310 | −3 510 |
| Long-term debt | 24 197 | 25 321 | 26 392 | 22 164 | 19 175 |
| Short-term debt | 545 | 954 | 0 | 0 | 153 |
| Total debt | 24 741 | 26 275 | 26 392 | 22 164 | 19 328 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SH Deputy Member | Deputy Member | 2012 – 2023 |
ST Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
RH Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 32.96% | 32.96% | 2022 | |
| Company | 25.48% | 25.48% | 2022 | |
| Company | 18.74% | 18.74% | 2022 | |
| Company | 7.41% | 7.41% | 2022 | |
| Company | 7.41% | 7.41% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Henrik Aas | Deputy Member | 0 companies |
| Stig Terje Finvold | Chief Executive Officer | 0 companies |
| Rolf Helgesen | Deputy Member | 0 companies |
| Christer Dramstad Aas | Board of Directors | 0 companies |
| Stig Alexander Støbakk Finvold | Board of Directors | 0 companies |
| Terje Helgesen | Chairman | 0 companies |
| Christer Dramstad | Board of Directors | 0 companies |
| Thomas Nguyen | Board of Directors | 0 companies |