| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -19% |
| Net profit | NOK 93,8M | +14% |
| Total assets | NOK 894,7M | +20% |
| Equity | NOK 890,3M | +20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 523 | 2 817 | 2 859 | 4 472 | 1 317 | 40 | 40 | 20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −922 | −784 | −874 | −841 | −1 058 | −877 | −1 000 | −964 | −1 007 | −1 518 | −938 | −1 088 | −1 018 |
| EBITDA | 1 389 | 1 839 | 1 686 | 3 380 | −78 | −1 187 | −1 214 | −1 169 | −1 221 | −1 726 | −1 123 | −1 300 | −1 546 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 389 | 1 839 | 1 686 | 3 380 | −78 | −1 187 | −1 214 | −1 169 | −1 221 | −1 726 | −1 123 | −1 300 | −1 546 |
| Net financials | 26 018 | 3 831 | 9 051 | 29 814 | 75 794 | 29 001 | 62 220 | 19 246 | 41 615 | 68 441 | 76 480 | 84 381 | 101 412 |
| Profit before tax | 27 407 | 5 669 | 10 737 | 33 193 | 75 716 | 27 814 | 61 006 | 18 077 | 40 394 | 66 715 | 75 357 | 83 081 | 99 866 |
| Tax | 605 | 3 053 | 3 288 | 2 660 | 127 | −16 | 1 060 | −180 | −21 | 450 | 984 | 1 142 | 6 101 |
| Net profit | 26 802 | 2 616 | 7 449 | 30 533 | 75 589 | 27 830 | 59 947 | 18 257 | 40 415 | 66 265 | 74 373 | 81 939 | 93 765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 449 | 310 814 | 309 194 | 331 455 | 361 753 | 364 449 | 456 566 | 423 674 | 450 418 | 528 055 | 650 362 | 744 973 | 894 693 |
| Equity | 287 473 | 285 404 | 280 247 | 289 269 | 337 318 | 352 579 | 401 210 | 423 073 | 450 042 | 527 124 | 647 735 | 740 064 | 890 348 |
| Long-term debt | 0 | 0 | 571 | 15 086 | 96 | 0 | 43 600 | 0 | 0 | 225 | 911 | 1 352 | 1 759 |
| Short-term debt | 23 976 | 25 410 | 28 376 | 27 100 | 24 340 | 11 870 | 11 755 | 601 | 377 | 706 | 1 715 | 3 557 | 2 587 |
| Total debt | 23 976 | 25 410 | 28 947 | 42 186 | 24 435 | 11 870 | 55 356 | 601 | 377 | 931 | 2 627 | 4 909 | 4 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Clipper | Company | 49.8% | 49.8% | 2024 |
As Straen | Company | 49.5% | 49.5% | 2024 |
Steenslandfondet Sti | Company | 9.4% | 9.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Evjen | Chief Executive Officer | 0 companies |
| Olav Solberg | Chief Executive Officer | 0 companies |
| Michael Steensland-Brun | Chairman | 0 companies |
| Svend Botolf Sundby | Board of Directors | 0 companies |