| Revenue | NOK 23,5M | +12% |
| EBITDA | NOK 19,8M | +10% |
| Net profit | NOK 6,6M | +31% |
| Total assets | NOK 145M | -11% |
| Equity | NOK 90,5M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 801 | 16 249 | 16 410 | 17 504 | 19 564 | 13 912 | 11 626 | 14 986 | 17 343 | 21 064 | 23 546 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 674 | 8 858 | 14 266 | 15 743 | 17 576 | −6 474 | 9 664 | 12 919 | 14 049 | 18 058 | 19 778 |
| Depreciation & amort. | −5 388 | −5 438 | −5 480 | −5 598 | −5 736 | −9 791 | −12 058 | −12 837 | −11 673 | −9 293 | −9 321 |
| EBIT | 6 286 | 3 420 | 8 786 | 10 145 | 11 840 | −16 265 | −2 393 | 82 | 2 376 | 8 765 | 10 457 |
| Net financials | 33 | 9 | 87 | 83 | 126 | −803 | −888 | −412 | −1 151 | −2 092 | −1 853 |
| Profit before tax | 6 319 | 3 429 | 8 873 | 10 228 | 11 966 | −17 069 | −3 282 | −330 | 1 225 | 6 673 | 8 604 |
| Tax | 1 709 | 833 | 2 189 | 2 443 | 2 760 | −3 752 | −720 | −70 | 275 | 1 602 | 1 985 |
| Net profit | 4 610 | 2 596 | 6 684 | 7 784 | 9 206 | −13 317 | −2 562 | −260 | 950 | 5 071 | 6 618 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 108 | 113 262 | 117 758 | 118 467 | 124 877 | 178 385 | 180 272 | 177 796 | 161 862 | 162 185 | 145 024 |
| Equity | 106 470 | 106 563 | 106 592 | 106 603 | 106 603 | 93 287 | 90 725 | 90 464 | 90 464 | 90 464 | 90 464 |
| Long-term debt | 1 658 | 1 210 | 787 | 302 | 0 | 80 914 | 87 000 | 87 000 | 70 000 | 65 000 | 45 000 |
| Short-term debt | 12 980 | 5 490 | 10 379 | 11 562 | 18 274 | 4 184 | 2 547 | 332 | 1 398 | 6 720 | 9 560 |
| Total debt | 14 638 | 6 699 | 11 166 | 11 864 | 18 274 | 85 098 | 89 547 | 87 332 | 71 398 | 71 720 | 54 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PQ Contact Person | Contact Person | 2024 | — | — |
KM Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparebank 1 Forsikring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Qvam Haugen | Contact Person | 0 companies |
| Kari Mette Haugen | Contact Person | 0 companies |
| Steinar Wiig | Board of Directors | 0 companies |
| Benedikte Hildegaard Essebaggers | Board of Directors | 0 companies |
| Kjetil Andreas Skudal | Chairman | 0 companies |
| Wenche Margaretha Seljeseth | Chairman | 0 companies |
| Karianne Westheim Saue | Chairman | 0 companies |