| Revenue | NOK 6,5M | -4% |
| EBITDA | NOK 1,4M | +30% |
| Net profit | NOK 1,4M | +34% |
| Total assets | NOK 12,3M | +18% |
| Equity | NOK 8,5M | +17% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 266 | 4 358 | 4 474 | 4 872 | 5 407 | 4 988 | 4 808 | 4 950 | 5 275 | 5 257 | 5 604 | 5 919 | 6 118 | 6 942 | 6 634 | 6 792 | 6 539 |
| Staff expenses | −1 796 | −1 839 | −1 065 | −1 988 | −2 559 | −2 169 | −2 197 | −1 703 | −2 043 | −2 456 | −2 096 | −2 247 | −2 420 | −2 779 | −3 227 | −2 341 | −1 984 |
| EBITDA | 604 | 374 | 940 | 147 | 172 | −60 | −176 | 547 | 624 | 97 | 766 | 601 | 674 | 1 231 | 546 | 1 082 | 1 403 |
| Depreciation & amort. | −33 | −37 | −24 | −10 | −11 | −10 | −5 | −0 | −0 | −0 | −0 | −1 | −5 | −5 | −5 | −5 | −4 |
| EBIT | 571 | 337 | 916 | 137 | 161 | −70 | −181 | 547 | 624 | 97 | 766 | 599 | 669 | 1 226 | 541 | 1 077 | 1 399 |
| Net financials | 156 | 50 | 70 | 81 | 63 | 70 | 68 | 55 | 36 | 29 | 35 | 73 | 27 | 10 | 122 | 296 | 437 |
| Profit before tax | 728 | 387 | 986 | 219 | 224 | 0 | −113 | 602 | 659 | 126 | 801 | 673 | 696 | 1 236 | 663 | 1 372 | 1 836 |
| Tax | 209 | 116 | 279 | 70 | 67 | 9 | −29 | 173 | 170 | 31 | 188 | 147 | 154 | 272 | 146 | 303 | 405 |
| Net profit | 518 | 271 | 707 | 149 | 157 | −9 | −84 | 429 | 490 | 94 | 613 | 526 | 542 | 963 | 517 | 1 069 | 1 431 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 927 | 4 527 | 5 032 | 4 940 | 5 079 | 4 980 | 4 867 | 5 211 | 5 639 | 5 781 | 6 748 | 7 132 | 7 858 | 9 204 | 8 789 | 10 410 | 12 321 |
| Equity | 2 106 | 2 378 | 3 084 | 3 233 | 3 390 | 3 381 | 3 297 | 3 608 | 3 978 | 3 951 | 4 444 | 4 850 | 5 223 | 6 039 | 6 344 | 7 237 | 8 488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 | 1 | 5 |
| Short-term debt | 1 498 | 1 776 | 1 948 | 1 696 | 1 685 | 1 431 | 1 440 | 1 524 | 1 662 | 1 829 | 2 304 | 2 282 | 2 481 | 3 165 | 2 446 | 3 171 | 3 828 |
| Total debt | 1 498 | 1 776 | 1 948 | 1 696 | 1 685 | 1 431 | 1 440 | 1 524 | 1 662 | 1 829 | 2 304 | 2 282 | 2 635 | 3 165 | 2 446 | 3 172 | 3 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drammens Tidende As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Muli Langen | Chief Executive Officer | 0 companies |
| Ingunn Håkestad Bråthen | Chief Executive Officer | 0 companies |
| Magnus Franer-Erlingsen | Chief Executive Officer | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Trond Andre Lunde | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |