| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | +58% |
| Net profit | NOK -27K | +76% |
| Total assets | NOK 6,3M | -16% |
| Equity | NOK 6,3M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 1 078 | 407 | 1 150 | 1 150 | 33 | 0 | 18 | 0 |
| Staff expenses | −0 | −360 | −53 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 017 | −442 | −5 | −0 | −0 | −0 | −46 | −0 |
| EBITDA | 0 | −602 | −167 | −202 | −294 | −37 | −71 | −154 | −460 | 39 | −607 | −435 | 613 | 905 | −209 | −69 | −114 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −602 | −167 | −202 | −294 | −37 | −71 | −154 | −460 | 39 | −607 | −435 | 613 | 905 | −209 | −69 | −114 | −48 |
| Net financials | 0 | −5 471 | 9 958 | −1 806 | −280 | −485 | −163 | 6 402 | 4 977 | −344 | 872 | 6 676 | 55 | 83 | 339 | −208 | 5 | 21 |
| Profit before tax | 0 | −6 073 | 9 791 | −2 009 | −574 | −522 | −234 | 6 248 | 4 517 | −305 | 265 | 6 241 | 668 | 988 | 130 | −278 | −109 | −27 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −6 073 | 9 791 | −2 009 | −574 | −522 | −234 | 6 248 | 4 517 | −305 | 265 | 6 241 | 668 | 988 | 130 | −278 | −109 | −27 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 183 | 7 671 | 5 314 | 4 758 | 3 628 | 3 529 | 6 217 | 9 219 | 4 008 | 7 261 | 10 548 | 11 109 | 12 247 | 9 558 | 7 112 | 7 522 | 6 341 |
| Equity | — | −6 834 | 1 757 | −252 | −825 | −1 348 | −1 582 | 4 666 | 2 683 | 2 378 | 2 643 | 8 884 | 9 552 | 10 540 | 7 170 | 7 075 | 6 706 | 6 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 016 | 5 914 | 5 566 | 5 583 | 4 976 | 5 111 | 1 551 | 6 536 | 1 630 | 4 619 | 1 664 | 1 557 | 1 708 | 2 389 | 37 | 816 | 1 |
| Total debt | 0 | 14 016 | 5 914 | 5 566 | 5 583 | 4 976 | 5 111 | 1 551 | 6 536 | 1 630 | 4 619 | 1 664 | 1 557 | 1 708 | 2 389 | 37 | 816 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Deputy Member | Deputy Member | 2016 | — | — |
JH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Wiken Bergan | Deputy Member | 0 companies |
| Jeppe Haavardsholm Bergan | Deputy Member | 0 companies |
| Tor Bergan | Chairman | 0 companies |