| Revenue | NOK 288K | +4% |
| EBITDA | NOK 69K | +154% |
| Net profit | NOK -854K | +92% |
| Total assets | NOK 26,1M | -3% |
| Equity | NOK 19,5M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 193 | 201 | 208 | 218 | 201 | 238 | 231 | 274 | 252 | 274 | 270 | 271 | 270 | 270 | 277 | 288 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −15 |
| EBITDA | 33 | 78 | 59 | 20 | 60 | 58 | 97 | −20 | −663 | −91 | 125 | 57 | 67 | 66 | 16 | 27 | 69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −205 | −7 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 33 | 78 | 59 | 20 | 60 | 58 | 97 | −20 | −663 | −295 | 118 | 51 | 67 | 66 | 16 | 27 | 69 |
| Net financials | 1 350 | 1 359 | 1 653 | 953 | 1 564 | 1 596 | 59 | 1 018 | −176 | 16 493 | 273 | 1 562 | 6 170 | 656 | −428 | −10 766 | −813 |
| Profit before tax | 1 384 | 1 437 | 1 711 | 973 | 1 625 | 1 654 | 156 | 997 | −839 | 16 198 | 392 | 1 613 | 6 237 | 722 | −412 | −10 739 | −744 |
| Tax | −0 | 43 | 68 | 54 | 68 | 73 | 67 | 22 | −5 | −0 | 34 | 135 | 68 | 90 | 131 | 50 | 110 |
| Net profit | 1 384 | 1 394 | 1 644 | 919 | 1 557 | 1 582 | 90 | 976 | −834 | 16 198 | 358 | 1 478 | 6 170 | 632 | −543 | −10 789 | −854 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 930 | 14 770 | 16 381 | 15 938 | 16 265 | 17 655 | 16 937 | 17 896 | 14 755 | 30 978 | 31 422 | 33 047 | 39 163 | 38 100 | 37 631 | 26 997 | 26 114 |
| Equity | 13 277 | 14 670 | 15 314 | 9 233 | 10 790 | 12 371 | 12 461 | 13 437 | 8 603 | 24 801 | 25 159 | 26 637 | 31 067 | 31 699 | 31 156 | 20 366 | 19 512 |
| Long-term debt | 2 621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 118 | 6 143 | 6 001 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 |
| Short-term debt | 33 | 100 | 1 068 | 6 705 | 5 475 | 5 284 | 4 476 | 4 459 | 35 | 35 | 261 | 410 | 2 097 | 402 | 475 | 630 | 602 |
| Total debt | 2 654 | 100 | 1 068 | 6 705 | 5 475 | 5 284 | 4 476 | 4 459 | 6 152 | 6 177 | 6 263 | 6 410 | 8 097 | 6 402 | 6 475 | 6 630 | 6 602 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.0% | 49.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vilde Caspara Hindic Rolfsen | Board of Directors | 0 companies |
| Tuva Jølstad Rolfsen | Board of Directors | 0 companies |
| Vilde Caspara Jølstad Rolfsen | Board of Directors | 0 companies |