| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -1009% |
| Net profit | NOK -1,3M | +40% |
| Total assets | NOK 42,7M | +29% |
| Equity | NOK 21,9M | +64% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 604 | 3 485 | 3 663 | 3 773 | 3 869 | 4 191 | 11 722 | 698 | 70 | 60 | 60 | 50 | 0 |
| Staff expenses | −2 514 | −2 575 | −2 633 | −2 818 | −2 921 | −3 195 | −573 | −32 | −35 | −35 | −2 | −0 | −0 |
| EBITDA | −391 | −762 | 13 | −122 | −390 | −3 306 | 10 029 | −127 | −287 | −327 | −427 | −113 | −1 250 |
| Depreciation & amort. | −106 | −0 | −0 | −0 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −497 | −762 | 13 | −122 | −401 | −3 317 | 10 029 | −127 | −287 | −327 | −427 | −113 | −1 250 |
| Net financials | −909 | 6 | 26 | −183 | 32 110 | 9 491 | 90 714 | 28 887 | 2 308 | −126 | −909 | −2 032 | −246 |
| Profit before tax | −1 406 | −756 | 39 | −305 | 31 709 | 6 174 | 100 743 | 28 760 | 2 020 | −453 | −1 336 | −2 144 | −1 496 |
| Tax | −133 | −160 | −52 | −354 | −440 | −984 | 2 029 | 43 | 447 | −46 | −74 | −21 | −213 |
| Net profit | −1 273 | −596 | 91 | 50 | 32 150 | 7 158 | 98 714 | 28 717 | 1 573 | −408 | −1 262 | −2 124 | −1 283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 288 | 41 877 | 220 033 | 224 110 | 223 997 | 154 608 | 113 691 | 108 276 | 67 541 | 28 503 | 33 493 | 33 253 | 42 731 |
| Equity | 9 355 | 3 919 | 2 566 | 1 822 | 41 904 | 1 477 | 70 352 | 59 068 | 23 642 | 17 234 | 15 972 | 13 395 | 21 901 |
| Long-term debt | 5 860 | 29 631 | 208 120 | 214 334 | 166 574 | 135 026 | 8 691 | 6 393 | 5 109 | 4 084 | 3 287 | 2 630 | 2 104 |
| Short-term debt | 25 073 | 8 327 | 9 347 | 7 954 | 15 519 | 18 105 | 34 649 | 42 815 | 38 790 | 7 185 | 14 234 | 17 229 | 18 726 |
| Total debt | 30 933 | 37 958 | 217 467 | 222 288 | 182 094 | 153 131 | 43 340 | 49 208 | 43 899 | 11 269 | 17 521 | 19 858 | 20 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomabell As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Arne Gangsø | Chief Executive Officer | 0 companies |
| Arild Aarvik | Chairman | 0 companies |
| Ole-Alexander Hesby Palm | Board of Directors | 0 companies |
| Dagrunn Aarvik | Board of Directors | 0 companies |
| Agnar Johan Lyng | Chairman | 0 companies |
| Mads Benjamin Aarvik | Board of Directors | 0 companies |