| Revenue | NOK 5,9M | -30% |
| EBITDA | NOK 5,1M | -9% |
| Net profit | NOK -296K | -45% |
| Total assets | NOK 47,3M | +0% |
| Equity | NOK 2,3M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 760 | 7 051 | 7 140 | 7 419 | 7 606 | 8 122 | 4 546 | 1 559 | 5 525 | 6 287 | 8 329 | 5 862 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 555 | 5 680 | 5 863 | 5 522 | 6 134 | 6 148 | 3 416 | −509 | 1 999 | 3 215 | 5 566 | 5 059 |
| Depreciation & amort. | −1 682 | −1 682 | −1 682 | −1 682 | −1 682 | −1 682 | −1 682 | −1 858 | −2 712 | −2 899 | −3 034 | −3 035 |
| EBIT | 3 873 | 3 998 | 4 182 | 3 840 | 4 452 | 4 466 | 1 734 | −2 367 | −713 | 315 | 2 532 | 2 024 |
| Net financials | −2 278 | −1 394 | −974 | −888 | −838 | −876 | −870 | −1 041 | −1 881 | −2 677 | −2 793 | −2 401 |
| Profit before tax | 1 596 | 2 604 | 3 207 | 2 952 | 3 614 | 3 590 | 865 | −3 408 | −2 594 | −2 362 | −261 | −378 |
| Tax | 431 | 670 | 788 | 697 | 824 | 790 | 190 | −582 | −738 | −520 | −57 | −82 |
| Net profit | 1 164 | 1 934 | 2 420 | 2 255 | 2 790 | 2 800 | 674 | −2 825 | −1 856 | −1 842 | −204 | −296 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 085 | 42 396 | 41 308 | 40 106 | 38 919 | 37 798 | 33 073 | 40 504 | 50 188 | 49 306 | 47 397 | 47 324 |
| Equity | 6 452 | 6 486 | 6 533 | 7 288 | 8 578 | 11 378 | 2 896 | 1 043 | 2 321 | 2 521 | 2 318 | 2 322 |
| Long-term debt | 41 543 | 32 991 | 31 061 | 29 113 | 27 152 | 25 185 | 25 000 | 34 587 | 46 022 | 43 970 | 43 502 | 43 502 |
| Short-term debt | 2 090 | 2 919 | 3 715 | 3 706 | 3 189 | 1 235 | 5 177 | 4 874 | 1 846 | 2 815 | 1 577 | 1 500 |
| Total debt | 43 633 | 35 910 | 34 776 | 32 819 | 30 341 | 26 420 | 30 177 | 39 461 | 47 868 | 46 785 | 45 079 | 45 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roglog As | Company | 100.0% | 100.0% | 2024 |
Agera Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Soppeland | Chief Executive Officer | 0 companies |
| Jon Rasmus Aurdal | Board of Directors | 0 companies |