| Revenue | NOK 10,6M | +25% |
| EBITDA | NOK 2,6M | -4% |
| Net profit | NOK 200K | +62% |
| Total assets | NOK 10,6M | +1% |
| Equity | NOK 8,8M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 816 | 6 979 | 8 364 | 8 493 | 10 581 |
| Staff expenses | −1 763 | −2 663 | −3 864 | −3 643 | −5 416 |
| EBITDA | 2 097 | 2 303 | 2 296 | 2 725 | 2 615 |
| Depreciation & amort. | −3 435 | −3 999 | −3 161 | −2 654 | −2 374 |
| EBIT | −1 337 | −1 696 | −865 | 71 | 241 |
| Net financials | −38 | −28 | −22 | −30 | −22 |
| Profit before tax | −1 376 | −1 724 | −887 | 41 | 218 |
| Tax | −569 | −623 | −355 | −83 | 19 |
| Net profit | −807 | −1 101 | −532 | 123 | 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 400 | 11 065 | 10 497 | 10 464 | 10 576 |
| Equity | 10 123 | 9 022 | 8 490 | 8 613 | 8 812 |
| Long-term debt | 1 200 | 960 | 720 | 480 | 240 |
| Short-term debt | 1 077 | 1 083 | 1 287 | 1 371 | 1 524 |
| Total debt | 2 277 | 2 043 | 2 007 | 1 851 | 1 764 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Straume | Deputy Member | 0 companies |
| Eivind Olav Dahl | Chairman | 0 companies |