| Revenue | NOK 289K | -58% |
| EBITDA | NOK -112K | -159% |
| Net profit | NOK 240K | +113% |
| Total assets | NOK 22M | +1% |
| Equity | NOK 18,3M | +1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 582 | 401 | 737 | 377 | 286 | 337 | 391 | 295 | 477 | 461 | 512 | 537 | 2 596 | 375 | 359 | 688 | 289 |
| Staff expenses | −245 | −254 | −278 | −241 | −237 | −209 | −187 | −128 | −318 | −164 | −164 | −164 | −218 | −164 | −164 | −189 | −164 |
| EBITDA | −267 | −771 | −216 | −315 | 167 | −227 | −110 | −299 | −425 | −600 | −260 | −22 | 1 789 | −33 | −25 | 189 | −112 |
| Depreciation & amort. | −190 | −170 | −184 | −214 | −219 | −214 | −204 | −195 | −173 | −173 | −173 | −173 | −173 | −73 | −72 | −72 | −13 |
| EBIT | −457 | −941 | −400 | −529 | −52 | −441 | −314 | −493 | −598 | −773 | −433 | −195 | 1 616 | −106 | −97 | 117 | −125 |
| Net financials | 1 044 | 1 333 | 2 698 | −19 | 20 | 5 467 | 513 | 1 247 | 471 | 309 | 757 | −2 357 | −639 | −1 773 | −2 015 | −2 013 | 407 |
| Profit before tax | 397 | −1 263 | 749 | −548 | −32 | 5 025 | 199 | 754 | −127 | −463 | 324 | −2 552 | 977 | −1 878 | −2 112 | −1 896 | 283 |
| Tax | 420 | −66 | 148 | −38 | 359 | 173 | 134 | 282 | −35 | −85 | 86 | −58 | 353 | −23 | −18 | 4 | 43 |
| Net profit | −24 | −1 197 | 601 | −510 | −391 | 4 852 | 64 | 472 | −92 | −378 | 237 | −2 494 | 625 | −1 855 | −2 094 | −1 900 | 240 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 924 | 27 258 | 27 372 | 25 723 | 24 506 | 28 687 | 28 747 | 28 866 | 28 405 | 27 387 | 26 763 | 24 159 | 25 588 | 23 033 | 20 811 | 21 731 | 21 985 |
| Equity | 28 292 | 26 195 | 25 896 | 24 486 | 23 296 | 27 648 | 27 212 | 27 284 | 26 792 | 26 014 | 26 101 | 23 607 | 23 931 | 21 976 | 19 783 | 18 044 | 18 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 112 | 408 | 375 | 3 343 | 3 343 |
| Short-term debt | 1 632 | 1 062 | 1 476 | 1 236 | 1 210 | 1 039 | 1 535 | 1 582 | 1 613 | 1 373 | 662 | 552 | 545 | 649 | 653 | 344 | 359 |
| Total debt | 1 632 | 1 062 | 1 476 | 1 236 | 1 210 | 1 039 | 1 535 | 1 582 | 1 613 | 1 373 | 662 | 552 | 1 656 | 1 057 | 1 028 | 3 687 | 3 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tanja Østerbø | Deputy Member | 0 companies |
| Leidvin Sætre | Board of Directors | 0 companies |
| Steinar Østerbø | Chairman | 0 companies |