| Revenue | NOK 2,8M | -6% |
| EBITDA | NOK 945K | -52% |
| Net profit | NOK -1M | +2% |
| Total assets | NOK 22,2M | -8% |
| Equity | NOK 6,3M | -14% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 967 | 26 115 | 14 052 | 2 912 | 2 751 |
| Staff expenses | −8 284 | −10 409 | −4 904 | −0 | −0 |
| EBITDA | 4 203 | 5 703 | 2 583 | 1 980 | 945 |
| Depreciation & amort. | −3 813 | −3 730 | −2 465 | −1 814 | −1 845 |
| EBIT | 390 | 1 973 | 118 | 166 | −900 |
| Net financials | −932 | −895 | −1 147 | −1 193 | −111 |
| Profit before tax | −542 | 1 078 | −1 029 | −1 027 | −1 011 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −542 | 1 078 | −1 029 | −1 027 | −1 011 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34 740 | 29 162 | 23 302 | 24 112 | 22 218 |
| Equity | 8 338 | 9 416 | 8 387 | 7 359 | 6 348 |
| Long-term debt | 17 616 | 16 134 | 14 652 | 13 170 | 14 812 |
| Short-term debt | 8 786 | 3 613 | 264 | 3 583 | 1 058 |
| Total debt | 26 402 | 19 746 | 14 916 | 16 753 | 15 870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Chief Executive Officer | 0 companies |
| Sindre Saue Årdal | Chief Executive Officer | 0 companies |
| André Sunde | Board of Directors | 0 companies |
| Lars Mikael Forselius | Chairman | 0 companies |
| Anders Lindvall | Chairman | 0 companies |
| Eric Sandtrø | Chairman | 0 companies |
| Asle Helgheim | Board of Directors | 0 companies |
| Ellen Hestenes | Board of Directors | 0 companies |
| Åse Marie Helgheim Thingnes | Board of Directors | 0 companies |