| Revenue | NOK 340K | -15% |
| EBITDA | NOK -14K | -218% |
| Net profit | NOK 67K | -96% |
| Total assets | NOK 5,3M | -12% |
| Equity | NOK 4,6M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 668 | 3 172 | 3 350 | 3 840 | 4 378 | 3 257 | 373 | 309 | 363 | 366 | 305 | 403 | 671 | 499 | 1 078 | 400 | 340 |
| Staff expenses | −119 | −1 182 | −640 | −1 826 | −1 998 | −1 749 | −91 | −90 | −53 | −32 | −53 | −32 | −32 | −35 | −43 | −43 | −40 |
| EBITDA | 1 114 | 1 243 | 1 232 | 1 491 | 1 830 | 697 | −160 | 71 | −26 | −29 | −25 | −18 | 98 | 54 | 206 | 12 | −14 |
| Depreciation & amort. | −69 | −123 | −68 | −55 | −18 | −19 | −7 | −114 | −92 | −66 | −60 | −47 | −46 | −27 | −22 | −17 | −14 |
| EBIT | 1 045 | 1 120 | 1 164 | 1 437 | 1 812 | 679 | −166 | −43 | −118 | −95 | −85 | −65 | 52 | 27 | 184 | −5 | −28 |
| Net financials | 167 | 155 | 16 | 6 | 11 | 33 | −195 | 25 | 78 | −27 | −4 | 11 | −57 | 39 | −40 | 1 587 | 95 |
| Profit before tax | 1 212 | 1 275 | 1 179 | 1 443 | 1 823 | 712 | −362 | −18 | −40 | −122 | −89 | −54 | −4 | 65 | 144 | 1 582 | 67 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 212 | 1 275 | 1 179 | 1 443 | 1 823 | 712 | −362 | −18 | −40 | −122 | −89 | −54 | −4 | 65 | 144 | 1 582 | 67 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 537 | 3 482 | 3 903 | 4 366 | 5 666 | 4 149 | 3 136 | 4 765 | 4 367 | 4 181 | 4 083 | 3 955 | 3 970 | 3 804 | 4 466 | 6 027 | 5 321 |
| Equity | 2 507 | 3 082 | 3 454 | 3 874 | 4 542 | 3 684 | 2 979 | 3 470 | 3 169 | 3 049 | 2 948 | 2 881 | 2 866 | 2 930 | 3 075 | 4 557 | 4 623 |
| Long-term debt | 768 | 150 | 0 | 0 | 0 | 0 | 0 | 1 184 | 1 060 | 1 071 | 1 010 | 925 | 908 | 790 | 751 | 727 | 684 |
| Short-term debt | 262 | 249 | 449 | 492 | 1 124 | 466 | 157 | 111 | 138 | 61 | 125 | 149 | 196 | 83 | 641 | 744 | 15 |
| Total debt | 1 030 | 400 | 449 | 492 | 1 124 | 466 | 157 | 1 295 | 1 198 | 1 132 | 1 135 | 1 074 | 1 104 | 873 | 1 392 | 1 470 | 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Kenneth Ower | Chief Executive Officer | 0 companies |
| Odd Arne Lauritzen | Board of Directors | 0 companies |