| Revenue | NOK 7,2M | +9% |
| EBITDA | NOK 5,4M | +13% |
| Net profit | NOK 2,8M | -22% |
| Total assets | NOK 15,9M | -55% |
| Equity | NOK 6M | +50% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 898 | 3 984 | 3 440 | 3 900 | 3 978 | 4 126 | 5 143 | 5 555 | 5 798 | 5 529 | 5 831 | 6 840 | 6 594 | 7 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 695 | 3 528 | 3 186 | 3 566 | 3 702 | 3 496 | 3 917 | 4 289 | 4 532 | 4 453 | 4 142 | 4 633 | 4 818 | 5 429 |
| Depreciation & amort. | −249 | −249 | −225 | −174 | −174 | −311 | −724 | −729 | −759 | −764 | −764 | −750 | −746 | −734 |
| EBIT | 2 446 | 3 279 | 2 961 | 3 392 | 3 529 | 3 185 | 3 193 | 3 560 | 3 773 | 3 689 | 3 377 | 3 882 | 4 073 | 4 695 |
| Net financials | −228 | −211 | −10 | 120 | −186 | −85 | 16 | 33 | −92 | 110 | 492 | 193 | 514 | −1 119 |
| Profit before tax | 2 218 | 3 068 | 2 951 | 3 511 | 3 343 | 3 100 | 3 210 | 3 593 | 3 681 | 3 798 | 3 869 | 4 075 | 4 587 | 3 577 |
| Tax | 569 | 830 | 818 | 949 | 879 | 762 | 760 | 819 | 810 | 836 | 851 | 897 | 1 009 | 785 |
| Net profit | 1 650 | 2 238 | 2 133 | 2 562 | 2 463 | 2 338 | 2 450 | 2 774 | 2 871 | 2 963 | 3 018 | 3 179 | 3 578 | 2 792 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 483 | 15 982 | 48 620 | 49 836 | 50 148 | 54 377 | 54 567 | 52 844 | 53 640 | 55 344 | 56 940 | 57 099 | 35 216 | 15 883 |
| Equity | 5 455 | 5 455 | 7 588 | 8 956 | 11 420 | 13 758 | 16 208 | 18 982 | 21 853 | 24 816 | 26 147 | 4 008 | 4 008 | 6 011 |
| Long-term debt | 0 | 4 609 | 39 224 | 38 533 | 36 950 | 35 417 | 34 170 | 32 533 | 30 505 | 29 251 | 27 690 | 26 130 | 25 350 | 0 |
| Short-term debt | 5 206 | 5 919 | 1 808 | 2 347 | 1 779 | 5 203 | 4 189 | 1 329 | 1 282 | 1 277 | 3 102 | 26 961 | 5 858 | 9 872 |
| Total debt | 10 027 | 10 527 | 41 032 | 40 879 | 38 729 | 40 619 | 38 359 | 33 863 | 31 787 | 30 529 | 30 792 | 53 091 | 31 208 | 9 872 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Takumi Eiendom As | Company | 100.0% | 100.0% | 2024 |
Jan Oftedal Holding Ii As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Oftedal | Chairman | 0 companies |