| Revenue | NOK 4,9M | -42% |
| EBITDA | NOK -1,1M | -1172% |
| Net profit | NOK -797K | -755% |
| Total assets | NOK 2,3M | -53% |
| Equity | NOK 2M | -28% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 856 | 13 529 | 12 294 | 9 201 | 9 238 | 9 019 | 8 266 | 7 757 | 6 623 | 7 232 | 8 362 | 8 413 | 4 877 |
| Staff expenses | −4 194 | −4 292 | −4 724 | −4 087 | −2 933 | −3 925 | −3 383 | −3 292 | −2 504 | −2 808 | −3 524 | −3 766 | −2 417 |
| EBITDA | 962 | 1 417 | −103 | −235 | 810 | −421 | 364 | 187 | 397 | 87 | −70 | 103 | −1 102 |
| Depreciation & amort. | −20 | −19 | −14 | −70 | −70 | −71 | −35 | −60 | −83 | −87 | −28 | −4 | −0 |
| EBIT | 942 | 1 398 | −118 | −306 | 740 | −491 | 328 | 127 | 314 | −0 | −98 | 99 | −1 102 |
| Net financials | 21 | 25 | 37 | 15 | 8 | 9 | 4 | 7 | 4 | 5 | 8 | 23 | 58 |
| Profit before tax | 963 | 1 423 | −80 | −291 | 748 | −482 | 332 | 134 | 318 | 5 | −90 | 122 | −1 044 |
| Tax | 277 | 403 | −11 | 19 | 118 | −0 | −0 | 6 | 79 | 16 | −0 | −0 | −246 |
| Net profit | 686 | 1 020 | −70 | −310 | 630 | −482 | 332 | 128 | 239 | −11 | −90 | 122 | −797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 587 | 5 227 | 5 345 | 3 567 | 4 968 | 3 471 | 3 632 | 4 035 | 3 684 | 4 744 | 4 555 | 4 850 | 2 298 |
| Equity | 1 597 | 2 616 | 2 547 | 2 237 | 2 568 | 2 085 | 2 417 | 2 545 | 2 784 | 2 773 | 2 683 | 2 805 | 2 007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 991 | 2 611 | 2 798 | 1 330 | 2 401 | 1 386 | 1 215 | 1 490 | 900 | 1 971 | 1 872 | 2 045 | 291 |
| Total debt | 2 991 | 2 611 | 2 798 | 1 330 | 2 401 | 1 386 | 1 215 | 1 490 | 900 | 1 971 | 1 872 | 2 045 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjelseth Holding As | Company | 100.0% | 100.0% | 2024 |
Dalheim Holding As | Company | 36.3% | 36.3% | 2022 |
Katona Holding As | Company | 36.0% | 36.0% | 2022 |
Ricoh Norge As | Company | 27.7% | 27.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Dalheim | Chief Executive Officer | 0 companies |
| Tore Dalheim | Chairman | 0 companies |
| Daniel Kristoffersen Hjelseth | Chairman | 0 companies |
| Ricarda Reimer | Board of Directors | 0 companies |