| Revenue | NOK 1,5M | +4% |
| EBITDA | NOK 916K | +50% |
| Net profit | NOK -6K | +96% |
| Total assets | NOK 12,2M | -4% |
| Equity | NOK 2,8M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 012 | 2 580 | 972 | 1 532 | 1 242 | 1 286 | 1 343 | 1 417 | 2 625 | 1 159 | 1 188 | 1 157 | 1 179 | 1 184 | 1 281 | 1 289 | 1 398 | 1 457 |
| Staff expenses | −318 | −147 | −172 | −137 | −137 | −62 | −148 | −145 | 18 | −180 | −140 | −343 | −0 | −0 | −228 | −0 | −0 | −0 |
| EBITDA | 599 | 593 | −130 | 770 | 388 | 697 | 775 | 811 | 1 313 | 222 | 554 | 343 | 746 | 820 | 695 | 668 | 610 | 916 |
| Depreciation & amort. | −156 | −156 | −156 | −127 | −112 | −112 | −231 | −231 | −247 | −195 | −195 | −264 | −264 | −242 | −221 | −221 | −221 | −193 |
| EBIT | 443 | 437 | −286 | 643 | 276 | 585 | 545 | 580 | 1 066 | 27 | 359 | 80 | 482 | 578 | 475 | 447 | 389 | 723 |
| Net financials | −174 | 245 | −218 | −130 | −82 | −101 | −157 | −464 | −335 | −358 | −367 | −397 | −363 | −321 | −376 | −486 | −562 | −634 |
| Profit before tax | 269 | 682 | −504 | 513 | 194 | 484 | 387 | 117 | 732 | −331 | −8 | −318 | 119 | 257 | 98 | −38 | −172 | 89 |
| Tax | 82 | 97 | −139 | 144 | 54 | 121 | 104 | 7 | 174 | −85 | −7 | −67 | 26 | 56 | 22 | −8 | −36 | 95 |
| Net profit | 187 | 586 | −365 | 369 | 140 | 363 | 283 | 110 | 558 | −246 | −1 | −251 | 93 | 200 | 77 | −30 | −136 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 633 | 8 151 | 11 381 | 9 645 | 12 005 | 12 147 | 15 976 | 15 800 | 13 870 | 12 731 | 12 612 | 12 329 | 11 884 | 11 646 | 11 792 | 11 845 | 12 597 | 12 155 |
| Equity | 3 535 | 4 121 | 3 756 | 4 125 | 4 265 | 4 628 | 4 911 | 5 020 | 3 848 | 3 602 | 3 601 | 3 350 | 3 443 | 3 643 | 3 720 | 3 390 | 3 253 | 2 827 |
| Long-term debt | 4 364 | 3 825 | 7 355 | 5 357 | 7 460 | 7 184 | 10 668 | 10 505 | 9 640 | 8 802 | 8 879 | 8 841 | 8 367 | 7 830 | 7 847 | 8 031 | 9 268 | 0 |
| Short-term debt | 733 | 206 | 270 | 163 | 280 | 335 | 397 | 274 | 382 | 327 | 132 | 139 | 74 | 173 | 225 | 425 | 75 | 547 |
| Total debt | 5 097 | 4 031 | 7 625 | 5 520 | 7 740 | 7 519 | 11 065 | 10 780 | 10 021 | 9 129 | 9 011 | 8 979 | 8 442 | 8 003 | 8 072 | 8 456 | 9 343 | 9 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Deputy Member | Deputy Member | 2016 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 6.1% | 6.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rikheim Sundelin | Deputy Member | 0 companies |
| Lars Joakim Brissach Skarvøy | Chief Executive Officer | 0 companies |
| Tove Rikheim | Chairman | 0 companies |