| Revenue | NOK 21,1M | -4% |
| EBITDA | NOK -611K | +28% |
| Net profit | NOK -1,4M | -23% |
| Total assets | NOK 10,8M | -30% |
| Equity | NOK -152K | -112% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 43 371 | 26 978 | 22 862 | 29 199 | 36 637 | 40 118 | 30 730 | 36 353 | 35 487 | 33 956 | 29 848 | 27 322 | 34 082 | 32 521 | 26 121 | 21 903 | 21 110 |
| Staff expenses | −0 | −4 457 | −3 324 | −3 388 | −3 668 | −4 586 | −5 498 | −4 678 | −5 267 | −5 277 | −4 490 | −4 610 | −6 001 | −6 152 | −6 111 | −4 955 | −5 038 | −4 013 |
| EBITDA | 0 | 1 654 | 309 | 499 | 1 015 | 1 460 | −154 | 1 367 | 2 338 | 1 941 | 1 205 | 1 240 | −566 | 1 043 | −885 | −720 | −853 | −611 |
| Depreciation & amort. | −0 | −146 | −163 | −174 | −194 | −271 | −201 | −195 | −203 | −148 | −117 | −62 | −47 | −49 | −73 | −195 | −112 | −90 |
| EBIT | 0 | 1 509 | 146 | 326 | 820 | 1 189 | −355 | 1 172 | 2 135 | 1 794 | 1 088 | 1 178 | −612 | 994 | −958 | −915 | −965 | −701 |
| Net financials | 0 | −528 | 41 | −67 | −82 | −351 | −467 | −442 | −275 | 43 | −90 | −240 | −257 | −271 | −130 | 44 | −472 | −595 |
| Profit before tax | 0 | 981 | 187 | 259 | 738 | 838 | −823 | 730 | 1 860 | 1 837 | 999 | 938 | −869 | 722 | −1 087 | −871 | −1 437 | −1 296 |
| Tax | −0 | 285 | 56 | 75 | 210 | 264 | −219 | 202 | 515 | 468 | 236 | 226 | −190 | 160 | −239 | −161 | −279 | 133 |
| Net profit | 0 | 695 | 131 | 184 | 528 | 574 | −604 | 528 | 1 345 | 1 369 | 762 | 712 | −680 | 562 | −848 | −710 | −1 158 | −1 429 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 363 | 10 601 | 10 618 | 13 559 | 14 325 | 13 807 | 13 655 | 10 832 | 12 956 | 12 900 | 13 725 | 15 018 | 15 022 | 14 806 | 14 478 | 15 439 | 10 767 |
| Equity | — | 4 768 | 4 899 | 5 083 | 5 011 | 5 240 | 3 136 | 3 664 | 3 365 | 4 735 | 5 497 | 6 209 | 5 529 | 6 091 | 5 243 | 4 533 | 1 277 | −152 |
| Long-term debt | 0 | 0 | 362 | 280 | 1 041 | 764 | 659 | 568 | 477 | 339 | 271 | 0 | 0 | 2 000 | 1 196 | 651 | 248 | 8 |
| Short-term debt | 0 | 10 594 | 5 340 | 5 256 | 7 507 | 8 321 | 10 012 | 9 422 | 6 990 | 7 883 | 7 132 | 7 516 | 9 488 | 6 931 | 8 367 | 9 294 | 13 914 | 10 911 |
| Total debt | 0 | 10 594 | 5 702 | 5 536 | 8 548 | 9 085 | 10 670 | 9 990 | 7 467 | 8 222 | 7 403 | 7 516 | 9 488 | 8 931 | 9 564 | 9 945 | 14 162 | 10 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
FD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bbm As | Company | 100.0% | 100.0% | 2024 |
Scolopax Invest As | Company | 75.0% | 75.0% | 2023 |
| Individual | 8.2% | 8.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Walle | Chief Executive Officer | 0 companies |
| Frank Djønne | Chief Executive Officer | 0 companies |
| Frode Haugland | Board of Directors | 0 companies |
| Jan-Olav Strand | Chairman | 0 companies |
| Endre Magnor Dyngeland | Board of Directors | 0 companies |
| Christian Sleire | Chairman | 0 companies |
| Hilde Johanne Jensen | Chairman | 0 companies |