| Revenue | NOK 4,8M | +69% |
| EBITDA | NOK 3,6M | +125% |
| Net profit | NOK 766K | +13134% |
| Total assets | NOK 36,2M | -3% |
| Equity | NOK 7,5M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 830 | 1 020 | 1 020 | 1 259 | 1 152 | 1 210 | 1 210 | 1 289 | 1 757 | 1 563 | 1 641 | 2 830 | 4 774 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 671 | 878 | 768 | 923 | 845 | 800 | 798 | 879 | 821 | 747 | 914 | 1 587 | 3 565 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −276 | −300 | −335 | −362 | −399 | −397 | −567 | −596 | −542 | −513 | −450 | −657 | −1 301 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 395 | 578 | 433 | 561 | 447 | 403 | 231 | 283 | 279 | 234 | 464 | 930 | 2 264 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −172 | −166 | −153 | 1 579 | −99 | 806 | −91 | 64 | 1 930 | 1 352 | −426 | −937 | −1 425 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 223 | 412 | 279 | 2 141 | 348 | 1 209 | 140 | 347 | 2 209 | 1 586 | 38 | −7 | 838 |
| Tax | −0 | −0 | −0 | −0 | −0 | 90 | 110 | 75 | 38 | 78 | 62 | 4 | 42 | 66 | 41 | 8 | −2 | 72 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 133 | 302 | 204 | 2 102 | 269 | 1 147 | 136 | 305 | 2 144 | 1 545 | 30 | −6 | 766 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 5 133 | 5 252 | 6 162 | 7 733 | 6 960 | 8 646 | 7 303 | 7 739 | 9 921 | 10 841 | 26 554 | 37 178 | 36 185 |
| Equity | — | — | — | — | — | 1 365 | 1 667 | 1 871 | 2 549 | 2 818 | 3 864 | 3 905 | 4 209 | 6 190 | 7 506 | 7 238 | 7 232 | 7 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 357 | 3 236 | 2 868 | 2 259 | 3 812 | 3 671 | 3 183 | 2 707 | 2 225 | 1 734 | 15 117 | 29 422 | 27 887 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 411 | 349 | 1 423 | 2 924 | 330 | 1 110 | 215 | 823 | 1 507 | 1 601 | 4 199 | 524 | 800 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3 768 | 3 585 | 4 292 | 5 184 | 4 142 | 4 782 | 3 398 | 3 530 | 3 731 | 3 334 | 19 316 | 29 946 | 28 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
JR | Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.6% | 17.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Solbakk | Chief Executive Officer | 0 companies |
| Geir Underhaug | Chairman | 0 companies |
| Celine Anne Yvette Marrier | Board of Directors | 0 companies |
| Jon Roti | Deputy Chairman | 0 companies |