| Revenue | NOK 942K | +20% |
| EBITDA | NOK 215K | +65% |
| Net profit | NOK -570K | +9% |
| Total assets | NOK 3,6M | -12% |
| Equity | NOK -1,6M | -57% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 289 | 2 739 | 2 127 | 1 811 | 4 248 | 2 163 | 1 743 | 1 514 | 1 010 | 122 | 343 | 784 | 942 |
| Staff expenses | −1 309 | −1 337 | −1 297 | −1 210 | −1 318 | −918 | −346 | −382 | −400 | −300 | −206 | 2 | −0 |
| EBITDA | 172 | −2 003 | −244 | −343 | 732 | 377 | 508 | 359 | 253 | −668 | −468 | 130 | 215 |
| Depreciation & amort. | −455 | −455 | −455 | −473 | −580 | −694 | −575 | −562 | −522 | −435 | −432 | −435 | −437 |
| EBIT | −283 | −2 458 | −699 | −816 | 152 | −317 | −68 | −203 | −269 | −1 103 | −899 | −305 | −221 |
| Net financials | −2 | 0 | −0 | −29 | −123 | −132 | −124 | −132 | −112 | −129 | −175 | −318 | −348 |
| Profit before tax | −286 | −2 458 | −699 | −844 | 29 | −450 | −192 | −335 | −380 | −1 231 | −1 074 | −623 | −570 |
| Tax | −80 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −206 | −2 405 | −699 | −844 | 29 | −450 | −192 | −335 | −380 | −1 231 | −1 074 | −623 | −570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 409 | 5 498 | 5 097 | 7 727 | 9 118 | 7 143 | 6 837 | 6 354 | 5 527 | 4 806 | 4 426 | 4 059 | 3 582 |
| Equity | 3 978 | 1 573 | 873 | 29 | 3 426 | 2 976 | 2 785 | 2 310 | 1 929 | 698 | −376 | −999 | −1 569 |
| Long-term debt | 6 048 | 3 542 | 3 742 | 6 327 | 3 867 | 3 600 | 3 333 | 3 067 | 2 933 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 383 | 482 | 1 371 | 1 825 | 567 | 719 | 977 | 665 | 4 108 | 4 803 | 5 058 | 5 151 |
| Total debt | 6 431 | 3 925 | 4 224 | 7 698 | 5 692 | 4 167 | 4 052 | 4 044 | 3 598 | 4 108 | 4 803 | 5 058 | 5 151 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2023 | |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2023 | |
| Individual | 17.0% | 17.0% | 2023 | |
| Individual | 17.0% | 17.0% | 2023 | |
| Individual | 17.0% | 17.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Østervold Hufthammer | Board of Directors | 0 companies |
| Trym Jacobsen | Chairman | 0 companies |
| Knut Inge Østervold | Board of Directors | 0 companies |