| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | +56% |
| Net profit | NOK -73K | +56% |
| Total assets | NOK 2M | +0% |
| Equity | NOK -1,1M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 49 | 449 | 50 | 360 | 44 | 136 | 150 | 537 | 1 693 | 30 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −57 | −28 | 3 | −274 | 346 | 14 | 122 | 6 | 126 | 561 | −76 | −1 108 | −109 | −166 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −57 | −28 | 3 | −274 | 346 | 14 | 122 | 6 | 126 | 561 | −76 | −1 108 | −109 | −166 | −73 |
| Net financials | −0 | −1 | −4 | −0 | −6 | −9 | 0 | −0 | 0 | −1 | −14 | −1 | −0 | −0 | −1 |
| Profit before tax | −57 | −29 | −2 | −274 | 340 | 5 | 122 | 6 | 126 | 559 | −90 | −1 109 | −109 | −166 | −73 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 33 | 1 | 30 | 75 | −46 | 65 | −0 | −0 | −0 |
| Net profit | −57 | −29 | −2 | −274 | 340 | 5 | 89 | 4 | 96 | 484 | −44 | −1 173 | −109 | −166 | −73 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 54 | 455 | 54 | 405 | 90 | 174 | 227 | 544 | 2 095 | 1 098 | 2 194 | 2 066 | 2 014 | 2 014 |
| Equity | −287 | −320 | −322 | −596 | −256 | −250 | −161 | −157 | −61 | 423 | 380 | −794 | −903 | −1 069 | −1 142 |
| Long-term debt | 293 | 312 | 636 | 558 | 662 | 254 | 295 | 238 | 173 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 62 | 141 | 92 | −1 | 86 | 41 | 146 | 432 | 1 672 | 718 | 2 988 | 2 969 | 3 083 | 3 156 |
| Total debt | 341 | 374 | 776 | 649 | 661 | 340 | 336 | 384 | 605 | 1 672 | 718 | 2 988 | 2 969 | 3 083 | 3 156 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| André Ratvik Eidskrem | Chairman | 0 companies |