| Revenue | NOK 1,7M | +106% |
| EBITDA | NOK 1,3M | +396% |
| Net profit | NOK -504K | +63% |
| Total assets | NOK 19,2M | -3% |
| Equity | NOK 7,7M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 606 | 4 362 | 2 487 | 2 426 | 2 464 | 1 847 | 1 506 | 1 576 | 1 752 | 1 672 | 830 | 1 708 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 058 | 3 603 | 2 080 | 1 882 | 1 850 | 1 134 | 825 | 881 | 800 | 1 053 | 254 | 1 259 |
| Depreciation & amort. | −534 | −935 | −979 | −995 | −1 011 | −1 011 | −1 013 | −1 014 | −1 016 | −1 016 | −1 016 | −1 035 |
| EBIT | 1 525 | 2 667 | 1 101 | 887 | 839 | 123 | −188 | −133 | −216 | 37 | −763 | 224 |
| Net financials | −1 289 | −882 | −819 | −751 | −667 | −589 | −569 | −520 | −345 | −445 | −660 | −727 |
| Profit before tax | 235 | 1 785 | 281 | 137 | 171 | −466 | −757 | −653 | −561 | −408 | −1 423 | −504 |
| Tax | 66 | 482 | 4 | 1 | 11 | −133 | −167 | −144 | −124 | −90 | −45 | −0 |
| Net profit | 169 | 1 303 | 277 | 136 | 161 | −333 | −591 | −509 | −438 | −318 | −1 377 | −504 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 233 | 27 161 | 26 409 | 25 987 | 25 110 | 24 101 | 23 358 | 22 605 | 21 524 | 20 552 | 19 788 | 19 217 |
| Equity | 5 288 | 8 997 | 9 274 | 11 035 | 11 196 | 10 863 | 10 845 | 10 336 | 9 898 | 9 580 | 8 202 | 7 699 |
| Long-term debt | 19 505 | 16 830 | 16 817 | 14 754 | 13 737 | 13 133 | 12 440 | 12 180 | 11 500 | 10 797 | 10 648 | 11 380 |
| Short-term debt | 440 | 1 334 | 318 | 198 | 178 | 105 | 73 | 89 | 126 | 175 | 938 | 138 |
| Total debt | 19 945 | 18 164 | 17 135 | 14 952 | 13 915 | 13 239 | 12 513 | 12 269 | 11 626 | 10 972 | 11 585 | 11 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsta Bruk Eigedom As | Company | 60.0% | 60.0% | 2024 |
Ivar Aambakk As | Company | 20.0% | 20.0% | 2024 |
Olav A Myklebust As | Company | 16.8% | 16.8% | 2024 |
Vikegata 17 As | Company | 3.2% | 3.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Ose | Chief Executive Officer | 0 companies |
| Endre Bøe Myklebust | Board of Directors | 0 companies |
| Ivar Aambakk | Chairman | 0 companies |
| Petter Myklebust | Board of Directors | 0 companies |