| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | +59% |
| Net profit | NOK 205K | -81% |
| Total assets | NOK 6,1M | +4% |
| Equity | NOK 6,1M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 686 | 881 | 424 | 762 | 1 126 | 1 013 | 509 | 485 | 160 | 522 | 542 | 695 | 538 | 522 | 0 | 0 | 0 | 0 |
| Staff expenses | −535 | −493 | −1 | −172 | −614 | −183 | −0 | −0 | −1 | −0 | −2 | −0 | −0 | −0 | −0 | −4 | −4 | −4 |
| EBITDA | 954 | 253 | 281 | 419 | 311 | 580 | 384 | 240 | −87 | 280 | 382 | 558 | 411 | 381 | −89 | −96 | −170 | −70 |
| Depreciation & amort. | −20 | −20 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 934 | 232 | 278 | 419 | 311 | 580 | 384 | 240 | −87 | 280 | 382 | 558 | 411 | 381 | −89 | −96 | −170 | −70 |
| Net financials | 951 | 2 791 | 29 538 | 197 | −7 424 | 407 | 84 | 1 374 | 1 026 | −1 064 | −264 | 210 | 123 | 527 | 680 | 1 140 | 1 252 | 296 |
| Profit before tax | 1 885 | 3 023 | 29 816 | 616 | −7 113 | 987 | 468 | 1 614 | 940 | −784 | 118 | 767 | 535 | 907 | 591 | 1 044 | 1 082 | 226 |
| Tax | 373 | 131 | 469 | 533 | −1 128 | 347 | 148 | 361 | 327 | 232 | −74 | 283 | 161 | 145 | −0 | 20 | 15 | 21 |
| Net profit | 1 512 | 2 892 | 29 346 | 83 | −5 985 | 640 | 320 | 1 253 | 612 | −1 016 | 193 | 484 | 374 | 762 | 591 | 1 024 | 1 067 | 205 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 561 | 7 357 | 35 973 | 36 190 | 30 425 | 4 391 | 3 415 | 15 224 | 15 731 | 14 801 | 11 055 | 11 581 | 8 259 | 6 082 | 3 301 | 4 360 | 5 891 | 6 102 |
| Equity | 12 712 | 6 082 | 35 428 | 35 511 | 29 527 | 2 665 | 2 985 | 15 116 | 15 728 | 14 712 | 10 935 | 11 419 | 8 143 | 2 710 | 3 301 | 4 325 | 5 866 | 6 071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 849 | 1 275 | 544 | 679 | 899 | 1 726 | 430 | 108 | 3 | 89 | 121 | 162 | 116 | 3 372 | 0 | 35 | 25 | 31 |
| Total debt | 849 | 1 275 | 544 | 679 | 899 | 1 726 | 430 | 108 | 3 | 89 | 121 | 162 | 116 | 3 372 | 0 | 35 | 25 | 31 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olaf Thorsheim | Chairman | 0 companies |