| Revenue | NOK 24,6M | -46% |
| EBITDA | NOK 951K | -58% |
| Net profit | NOK 720K | -57% |
| Total assets | NOK 4,4M | -44% |
| Equity | NOK 1,3M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 925 | 35 746 | 36 494 | 43 790 | 45 001 | 49 187 | 50 235 | 51 359 | 50 115 | 45 392 | 24 579 |
| Staff expenses | −7 772 | −6 666 | −7 091 | −10 045 | −9 083 | −10 585 | −11 197 | −11 295 | −10 991 | −9 962 | −5 331 |
| EBITDA | 164 | 2 807 | 3 441 | 3 894 | 4 506 | 4 210 | 4 002 | 3 349 | 2 917 | 2 286 | 951 |
| Depreciation & amort. | −104 | −78 | −112 | −149 | −209 | −260 | −301 | −88 | −112 | −117 | −64 |
| EBIT | 60 | 2 729 | 3 329 | 3 745 | 4 296 | 3 950 | 3 701 | 3 261 | 2 805 | 2 170 | 887 |
| Net financials | −11 | 18 | 27 | −1 | −5 | 2 | 6 | 6 | 12 | 24 | 3 |
| Profit before tax | 49 | 2 747 | 3 356 | 3 744 | 4 291 | 3 952 | 3 707 | 3 266 | 2 817 | 2 194 | 891 |
| Tax | 19 | 773 | 942 | 1 050 | 1 166 | 1 071 | 936 | 788 | 654 | 515 | 171 |
| Net profit | 30 | 1 975 | 2 414 | 2 694 | 3 125 | 2 880 | 2 771 | 2 478 | 2 163 | 1 679 | 720 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 693 | 8 354 | 9 576 | 12 042 | 12 691 | 12 732 | 12 035 | 14 056 | 12 426 | 7 924 | 4 409 |
| Equity | 1 674 | 1 663 | 1 619 | 1 592 | 1 547 | 1 608 | 1 451 | 1 469 | 1 435 | 1 304 | 1 304 |
| Long-term debt | 17 | 27 | 13 | 5 | 0 | 26 | 0 | 3 528 | 2 562 | 937 | 787 |
| Short-term debt | 5 002 | 6 664 | 7 944 | 10 444 | 11 144 | 11 098 | 10 584 | 9 060 | 8 429 | 5 683 | 2 318 |
| Total debt | 5 019 | 6 691 | 7 957 | 10 449 | 11 144 | 11 124 | 10 584 | 12 588 | 10 991 | 6 620 | 3 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gøte Gunnar Arnt Lundblad | Deputy Member | 0 companies |
| Tom Jonøy Johnsen | Chairman | 0 companies |