| Revenue | NOK 22M | +8% |
| EBITDA | NOK 221K | -81% |
| Net profit | NOK 908K | -11% |
| Total assets | NOK 40,3M | +2% |
| Equity | NOK 13,2M | +7% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 949 | 18 088 | 17 762 | 20 364 | 21 968 |
| Staff expenses | −3 367 | −4 839 | −5 030 | −5 714 | −7 133 |
| EBITDA | 633 | 2 991 | 1 363 | 1 180 | 221 |
| Depreciation & amort. | −30 | −30 | −19 | −8 | −0 |
| EBIT | 604 | 2 961 | 1 343 | 1 173 | 221 |
| Net financials | 18 | 12 | 13 | 186 | 952 |
| Profit before tax | 622 | 2 973 | 1 356 | 1 359 | 1 173 |
| Tax | 138 | 658 | 300 | 336 | 265 |
| Net profit | 484 | 2 315 | 1 055 | 1 023 | 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 788 | 29 803 | 23 299 | 39 347 | 40 303 |
| Equity | 7 909 | 10 225 | 11 280 | 12 303 | 13 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 879 | 19 578 | 12 019 | 27 044 | 27 092 |
| Total debt | 8 879 | 19 578 | 12 019 | 27 044 | 27 092 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Chief Executive Officer | Chief Executive Officer | 2024 |
BH Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42% | 42% | 2024 | |
| Company | 42% | 42% | 2024 | |
| Company | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lærum Espeseth | Chief Executive Officer | 0 companies |
| Frida Aven Høstaker | Chief Executive Officer | 0 companies |
| Bjørn Heiseldal | Chief Executive Officer | 0 companies |
| Hege Schøyen | Board of Directors | 0 companies |
| Vår Celin Monn-Iversen Fasting | Board of Directors | 0 companies |
| Tom Sterri | Board of Directors | 0 companies |
| Fred Olav Flatmo Johannessen | Chairman | 0 companies |
| Thomas Bauer Egeberg Giertsen | Board of Directors | 0 companies |