| Revenue | NOK 2K | +8% |
| EBITDA | NOK -129K | +99% |
| Net profit | NOK 271K | +102% |
| Total assets | NOK 3,6M | -63% |
| Equity | NOK 3,6M | -38% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 161 | 1 006 | 1 269 | 1 619 | 1 517 | 533 | 94 | 26 | 24 | 2 | 2 |
| Staff expenses | −6 017 | −1 608 | −884 | −835 | −497 | −268 | −2 | −0 | −0 | −0 | −0 |
| EBITDA | −24 437 | −1 337 | 355 | 1 274 | −11 347 | −3 605 | −89 | −95 | −86 | −9 359 | −129 |
| Depreciation & amort. | −0 | −28 568 | −306 | −314 | −340 | −12 589 | −164 | −7 701 | −2 504 | −7 897 | −762 |
| EBIT | −24 437 | −29 905 | 49 | 960 | −11 687 | −16 194 | −253 | −7 796 | −2 589 | −17 256 | −891 |
| Net financials | −1 902 | −585 | 1 059 | 319 | 40 | −75 | 909 | 1 916 | −698 | 2 092 | 1 162 |
| Profit before tax | −26 339 | −30 490 | 1 107 | 1 280 | −11 647 | −16 269 | 656 | −5 879 | −3 287 | −15 164 | 271 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 339 | −30 490 | 1 107 | 1 280 | −11 647 | −16 269 | 656 | −5 879 | −3 287 | −15 164 | 271 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 915 | 95 741 | 99 953 | 62 214 | 53 509 | 29 687 | 30 244 | 24 317 | 21 841 | 9 950 | 3 636 |
| Equity | 60 556 | 55 066 | 56 174 | 57 453 | 45 807 | 29 538 | 30 194 | 24 315 | 21 027 | 5 863 | 3 634 |
| Long-term debt | 8 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 624 | 40 674 | 43 779 | 4 761 | 7 702 | 149 | 51 | 2 | 813 | 4 086 | 2 |
| Total debt | 55 359 | 40 674 | 43 779 | 4 761 | 7 702 | 149 | 51 | 2 | 813 | 4 086 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TL Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrbjørn As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skjæveland Bø | Chief Executive Officer | 0 companies |
| Vegard Bø | Chief Executive Officer | 0 companies |
| Torunn Lange Gjedebo | Deputy Member | 0 companies |
| Tore Gjedebo | Chairman | 0 companies |