| Revenue | NOK 622K | -69% |
| EBITDA | NOK -152K | -113% |
| Net profit | NOK 254K | -90% |
| Total assets | NOK 20,1M | -7% |
| Equity | NOK 18,9M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 69 | 207 | 30 | 152 | 143 | 110 | 110 | 50 | 419 | 801 | 283 | 113 | 332 | 2 094 | 2 034 | 622 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −160 | −8 | −41 | −215 | −156 |
| EBITDA | 0 | −45 | −30 | 18 | 165 | 10 | 120 | 110 | 30 | 31 | 33 | 243 | 569 | 53 | −283 | 8 | 1 483 | 1 157 | −152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −27 | −41 | −31 | −28 | −31 | −74 | −110 | −15 |
| EBIT | 0 | −45 | −30 | 18 | 165 | 10 | 120 | 110 | 30 | 31 | 22 | 216 | 528 | 22 | −310 | −23 | 1 409 | 1 047 | −167 |
| Net financials | 0 | −140 | −246 | −907 | −1 273 | 826 | 1 814 | 497 | 649 | 1 086 | 1 252 | 450 | 856 | 12 502 | 6 566 | −2 057 | −4 562 | 1 803 | 498 |
| Profit before tax | 0 | −184 | −276 | −889 | −1 108 | 836 | 1 934 | 607 | 680 | 1 117 | 1 274 | 666 | 1 383 | 12 524 | 6 255 | −2 081 | −3 153 | 2 850 | 331 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 184 | 344 | 77 |
| Net profit | 0 | −184 | −276 | −889 | −1 108 | 836 | 1 934 | 607 | 680 | 1 117 | 1 274 | 666 | 1 383 | 12 524 | 6 255 | −2 081 | −3 337 | 2 506 | 254 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 943 | 3 984 | 3 213 | 3 819 | 4 970 | 5 876 | 5 655 | 8 815 | 5 570 | 5 444 | 5 469 | 6 388 | 17 909 | 23 819 | 21 868 | 23 025 | 21 662 | 20 100 |
| Equity | — | 1 269 | 993 | 104 | −1 004 | −168 | 1 766 | 2 372 | 3 052 | 4 169 | 5 442 | 4 728 | 5 211 | 17 356 | 23 611 | 21 531 | 18 254 | 20 760 | 18 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 015 | 0 | 0 |
| Short-term debt | 0 | 674 | 2 991 | 3 109 | 4 823 | 5 138 | 4 111 | 3 282 | 5 763 | 1 401 | 2 | 740 | 1 177 | 554 | 208 | 338 | 757 | 902 | 1 209 |
| Total debt | 0 | 674 | 2 991 | 3 109 | 4 823 | 5 138 | 4 111 | 3 282 | 5 763 | 1 401 | 2 | 740 | 1 177 | 554 | 208 | 338 | 4 772 | 902 | 1 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Deputy Member | Deputy Member | 2013 | — | — |
IH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Ingerid Skøien Waaler | Deputy Member | 0 companies |
| Inger Hilde Waaler | Deputy Member | 0 companies |
| Jørgen Waaler | Chairman | 0 companies |