Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MACKS ØLBRYGGERI AS
AS
Active
Org 975967093
Muségata 1, 9008
Tromsø
Manufacture of beer
·
NACE 1105
Est. 1995 · 30 years old
120 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of beer
/
MACKS ØLBRYGGERI AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
151M
301M
452M
603M
346M
2020
373M
2021
388M
2022
440M
2023
524M
2024
EBITDA
NOK millions
98M
73M
49M
24M
0M
78M
2020
69M
-12%
2021
57M
-17%
2022
51M
-11%
2023
68M
+33%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
346 491
372 978
387 954
440 084
524 075
Staff expenses
−63 579
−70 053
−80 283
−86 906
−91 257
EBITDA
78 146
69 205
56 630
51 317
68 273
Depreciation & amort.
−25 608
−26 372
−26 410
−27 935
−31 223
EBIT
52 538
42 833
30 220
23 382
37 050
Net financials
−12 355
−7 187
−6 979
−10 292
−10 782
Profit before tax
40 184
35 646
23 241
13 091
26 269
Tax
−2 629
8 592
5 161
4 375
6 039
Net profit
42 813
27 054
18 080
8 715
20 230
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
394 359
388 973
354 229
397 687
438 391
Equity
63 582
65 636
68 716
71 432
76 662
Long-term debt
137 922
111 347
66 130
106 799
104 506
Short-term debt
192 855
211 990
219 382
219 456
257 223
Total debt
330 777
323 337
285 513
326 255
361 729
Financial ratios
5-year trend
EBITDA margin
13.0%
This company
15.8%
Market median
-18% vs market
2020
2024
Equity ratio
17.5%
This company
38.2%
Market median
-54% vs market
2020
2024
Return on equity
26.4%
This company
18.4%
Market median
+43% vs market
2020
2024
Net profit margin
3.9%
This company
8.1%
Market median
-52% vs market
2020
2024
Asset turnover
1.20×
This company
1.12×
Market median
+7% vs market
2020
2024
Debt / equity
4.72×
This company
0.62×
Market median
-661% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MACKS ØLBRYGGERI AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network