| Revenue | NOK 143K | +26% |
| EBITDA | NOK 324K | +240% |
| Net profit | NOK 115K | +150% |
| Total assets | NOK 639K | -19% |
| Equity | NOK -1,9M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 144 | 144 | 0 | 0 | 0 | 517 | 6 | 407 | 600 | 0 | 600 | 100 | 114 | 143 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | 16 | 114 | −32 | 32 | 8 | 439 | 8 | −7 | 559 | −26 | −621 | −153 | −231 | 324 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | 4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | 16 | 114 | −32 | 32 | 8 | 439 | 8 | −12 | 564 | −26 | −621 | −153 | −231 | 324 |
| Net financials | −7 | −56 | −30 | −0 | −36 | −0 | −2 | 7 | −11 | −18 | −14 | −827 | −256 | −0 | −209 |
| Profit before tax | −55 | −40 | 84 | −32 | −5 | 7 | 437 | 15 | −22 | 545 | −40 | −1 448 | −409 | −231 | 115 |
| Tax | −0 | −9 | 16 | −0 | −0 | −27 | 346 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −55 | −31 | 69 | −32 | −5 | 34 | 90 | 15 | −22 | 545 | −40 | −1 448 | −409 | −231 | 115 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 7 | 23 | 38 | 2 | 6 | 539 | 2 054 | 2 122 | 780 | 804 | 792 | 639 |
| Equity | −583 | −614 | −546 | −578 | −583 | −549 | −458 | −443 | −465 | 80 | 40 | −1 408 | −1 817 | −2 048 | −1 933 |
| Long-term debt | 86 | 125 | 129 | 241 | 257 | 301 | 457 | 447 | 986 | 1 454 | 1 563 | 1 655 | 1 719 | 1 784 | 1 748 |
| Short-term debt | 497 | 490 | 417 | 345 | 349 | 286 | 3 | 2 | 3 | 520 | 519 | 533 | 902 | 1 055 | 825 |
| Total debt | 584 | 615 | 546 | 585 | 606 | 587 | 461 | 449 | 989 | 1 974 | 2 083 | 2 188 | 2 621 | 2 840 | 2 572 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Helge Bjønness-Jacobsen | Chairman | 0 companies |