| Revenue | NOK 4,1M | +16% |
| EBITDA | NOK 815K | +16% |
| Net profit | NOK 680K | -27% |
| Total assets | NOK 17,3M | +1% |
| Equity | NOK 16,6M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 142 | 9 230 | 10 694 | 14 309 | 13 182 | 14 858 | 11 593 | 7 925 | 20 600 | 7 600 | 12 102 | 10 546 | 8 726 | 7 675 | 3 728 | 3 449 | 3 530 | 4 098 |
| Staff expenses | −5 865 | −4 159 | −4 241 | −4 690 | −4 671 | −4 594 | −3 905 | −3 282 | −3 234 | −3 316 | −2 803 | −2 842 | −2 319 | −1 737 | −1 543 | −1 515 | −855 | −1 553 |
| EBITDA | 1 195 | −335 | 1 584 | 1 841 | 3 904 | 3 948 | 2 777 | 750 | 6 303 | 267 | 4 631 | 2 141 | 2 429 | 1 496 | −63 | 319 | 701 | 815 |
| Depreciation & amort. | −433 | −394 | −352 | −292 | −289 | −650 | −679 | −693 | −252 | −248 | −34 | −30 | −18 | −91 | −91 | −91 | −176 | −444 |
| EBIT | 763 | −728 | 1 233 | 1 548 | 3 615 | 3 299 | 2 098 | 57 | 6 050 | 19 | 4 597 | 2 111 | 2 411 | 1 405 | −154 | 228 | 525 | 371 |
| Net financials | 211 | 60 | 102 | 97 | 96 | 80 | 124 | 62 | 80 | 83 | 114 | 214 | 112 | 95 | 577 | 563 | 673 | 498 |
| Profit before tax | 974 | −668 | 1 334 | 1 646 | 3 711 | 3 379 | 2 223 | 119 | 6 131 | 102 | 4 712 | 2 325 | 2 524 | 1 500 | 424 | 790 | 1 198 | 869 |
| Tax | 204 | −184 | 375 | 464 | 1 040 | 954 | 600 | 360 | 1 237 | 58 | 1 018 | 503 | 567 | 297 | 24 | 173 | 266 | 188 |
| Net profit | 770 | −485 | 960 | 1 182 | 2 671 | 2 425 | 1 623 | −241 | 4 894 | 44 | 3 694 | 1 823 | 1 956 | 1 203 | 400 | 618 | 932 | 680 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 986 | 10 641 | 10 853 | 9 742 | 12 186 | 13 313 | 13 962 | 12 523 | 10 490 | 8 460 | 13 793 | 13 408 | 15 148 | 15 946 | 15 687 | 16 127 | 17 122 | 17 341 |
| Equity | 9 469 | 8 984 | 6 720 | 6 902 | 8 574 | 9 999 | 11 622 | 11 381 | 7 126 | 7 170 | 9 863 | 11 686 | 13 642 | 14 845 | 15 245 | 15 353 | 16 285 | 16 566 |
| Long-term debt | 0 | 0 | 1 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 246 | 0 | 11 | 35 | 27 | 83 | 0 |
| Short-term debt | 2 517 | 1 657 | 2 909 | 2 840 | 3 613 | 3 314 | 2 340 | 1 143 | 3 364 | 1 290 | 3 756 | 1 476 | 1 506 | 1 089 | 407 | 747 | 753 | 690 |
| Total debt | 2 517 | 1 657 | 4 133 | 2 840 | 3 613 | 3 314 | 2 340 | 1 143 | 3 364 | 1 290 | 3 930 | 1 722 | 1 506 | 1 101 | 442 | 774 | 836 | 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Steien Øgård | Deputy Member | 0 companies |
| Odd Roar Øgård | Chairman | 0 companies |