| Revenue | NOK 1,6M | -34% |
| EBITDA | NOK 447K | -45% |
| Net profit | NOK 487K | -52% |
| Total assets | NOK 2,5M | +19% |
| Equity | NOK 2,2M | +28% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 170 | 4 033 | 2 824 | 2 847 | 3 726 | 4 253 | 5 729 | 3 966 | 5 085 | 3 603 | 2 809 | 1 786 | 1 424 | 2 383 | 1 571 |
| Staff expenses | −1 077 | −1 548 | −1 396 | −1 563 | −1 761 | −1 955 | −1 942 | −1 988 | −2 211 | −1 921 | −1 391 | −805 | −413 | −415 | −8 |
| EBITDA | 2 465 | 142 | −945 | −569 | 165 | −100 | 1 252 | −440 | −267 | −596 | −58 | −77 | 178 | 813 | 447 |
| Depreciation & amort. | −26 | −30 | −28 | −45 | −36 | −41 | −118 | −139 | −184 | −207 | −207 | −115 | −41 | −55 | −55 |
| EBIT | 2 439 | 113 | −973 | −614 | 129 | −140 | 1 134 | −579 | −450 | −803 | −266 | −192 | 137 | 758 | 392 |
| Net financials | 12 | 8 | −8 | 10 | 17 | 212 | −23 | 20 | 3 | 5 | 13 | 7 | 11 | 262 | 96 |
| Profit before tax | 2 451 | 121 | −980 | −604 | 146 | 72 | 1 111 | −559 | −447 | −799 | −253 | −185 | 148 | 1 020 | 487 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 451 | 121 | −980 | −604 | 146 | 72 | 1 111 | −559 | −447 | −799 | −253 | −185 | 148 | 1 020 | 487 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 040 | 2 720 | 2 287 | 1 557 | 2 201 | 3 323 | 3 072 | 2 308 | 2 183 | 1 625 | 1 320 | 1 153 | 1 202 | 2 080 | 2 485 |
| Equity | 2 030 | 2 150 | 1 170 | 566 | 712 | 1 278 | 2 389 | 1 845 | 1 397 | 599 | 346 | 561 | 709 | 1 729 | 2 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 010 | 570 | 1 117 | 990 | 1 489 | 2 044 | 683 | 463 | 786 | 1 027 | 974 | 592 | 493 | 351 | 271 |
| Total debt | 1 010 | 570 | 1 117 | 990 | 1 489 | 2 044 | 683 | 463 | 786 | 1 027 | 974 | 592 | 493 | 351 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rong Stål As | Company | 60.2% | 60.2% | 2024 |
Bernh Larsen Holding As | Company | 14.9% | 14.9% | 2024 |
Ono As | Company | 12.0% | 12.0% | 2024 |
Erik Hansen Holding As | Company | 8.7% | 8.7% | 2024 |
| Individual | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Idar Rong | Chief Executive Officer | 0 companies |
| Thorolf Magnesen | Chief Executive Officer | 0 companies |
| Sven Erik Lie | Chairman | 0 companies |