| Revenue | NOK 2,8M | +4% |
| EBITDA | NOK 2,2M | +3% |
| Net profit | NOK 385K | -30% |
| Total assets | NOK 21,7M | +8% |
| Equity | NOK 4,7M | +9% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 299 | 944 | 997 | 862 | 904 | 915 | 691 | 188 | 2 250 | 2 284 | 2 356 | 2 399 | 2 440 | 2 526 | 2 716 | 2 825 |
| Staff expenses | −0 | −0 | −0 | −639 | −586 | −598 | −435 | −0 | −598 | −598 | −598 | −595 | −598 | −543 | −392 | −392 |
| EBITDA | 1 256 | 821 | 958 | 105 | 195 | 197 | 162 | 79 | 1 600 | 1 632 | 1 710 | 1 709 | 1 767 | 1 912 | 2 134 | 2 199 |
| Depreciation & amort. | −1 | −1 | −1 | −1 | −1 | −1 | −6 | −44 | −524 | −525 | −525 | −525 | −525 | −525 | −525 | −600 |
| EBIT | 1 255 | 820 | 957 | 104 | 194 | 196 | 156 | 35 | 1 076 | 1 107 | 1 185 | 1 184 | 1 242 | 1 387 | 1 609 | 1 598 |
| Net financials | 38 | 29 | 28 | −18 | −36 | −33 | −69 | −290 | −666 | −613 | −662 | −538 | −394 | −552 | −904 | −1 106 |
| Profit before tax | 1 293 | 849 | 985 | 86 | 158 | 163 | 87 | −255 | 410 | 494 | 523 | 646 | 848 | 835 | 705 | 493 |
| Tax | 356 | 239 | 272 | 23 | 43 | 44 | 23 | −61 | 97 | 108 | 115 | 142 | 187 | 184 | 156 | 108 |
| Net profit | 937 | 610 | 712 | 62 | 115 | 119 | 63 | −193 | 314 | 386 | 408 | 504 | 662 | 651 | 548 | 385 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 844 | 1 129 | 1 411 | 2 345 | 2 427 | 2 630 | 5 783 | 22 631 | 20 379 | 19 786 | 19 506 | 18 982 | 18 495 | 18 126 | 20 144 | 21 658 |
| Equity | 196 | 307 | 1 019 | 1 081 | 1 196 | 1 315 | 1 379 | 1 185 | 1 499 | 1 885 | 2 143 | 2 647 | 3 158 | 3 809 | 4 358 | 4 742 |
| Long-term debt | 0 | 0 | 0 | 1 002 | 1 002 | 1 002 | 2 625 | 18 939 | 18 359 | 17 640 | 16 791 | 15 468 | 14 541 | 13 660 | 15 100 | 16 055 |
| Short-term debt | 1 648 | 822 | 389 | 261 | 229 | 313 | 1 779 | 2 507 | 520 | 262 | 572 | 868 | 796 | 656 | 685 | 861 |
| Total debt | 1 648 | 822 | 392 | 1 263 | 1 231 | 1 315 | 4 404 | 21 446 | 18 880 | 17 902 | 17 363 | 16 336 | 15 337 | 14 316 | 15 786 | 16 916 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Drageset | Board of Directors | 0 companies |
| Astrid Drageset | Chairman | 0 companies |