| Revenue | NOK 950,7M | +17% |
| EBITDA | NOK 132M | +26% |
| Net profit | NOK 11,3M | -11% |
| Total assets | NOK 1,3B | +59% |
| Equity | NOK 118,2M | +6% |
| Employees | 133 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 959 | 283 954 | 238 347 | 237 777 | 229 178 | 250 736 | 465 569 | 557 468 | 603 368 | 770 800 | 812 525 | 950 726 |
| Staff expenses | −27 261 | −56 790 | −57 961 | −55 289 | −53 414 | −57 212 | −58 555 | −73 223 | −91 242 | −97 365 | −0 | −0 |
| EBITDA | 32 376 | 66 306 | 59 441 | 57 872 | 46 268 | 52 947 | 44 261 | 62 375 | 88 313 | 97 615 | 104 484 | 131 984 |
| Depreciation & amort. | −13 049 | −34 440 | −34 543 | −35 281 | −30 506 | −29 601 | −26 453 | −34 661 | −56 310 | −55 332 | −54 986 | −52 458 |
| EBIT | 19 327 | 31 865 | 24 898 | 22 591 | 15 762 | 23 346 | 17 808 | 27 714 | 32 003 | 42 283 | 49 497 | 79 526 |
| Net financials | −7 489 | −20 491 | −15 850 | −12 358 | −10 665 | −9 003 | −8 119 | −16 125 | −20 918 | −29 911 | −33 211 | −65 351 |
| Profit before tax | 11 838 | 11 374 | 9 048 | 10 233 | 5 097 | 14 343 | 9 689 | 11 589 | 11 085 | 12 372 | 16 287 | 14 175 |
| Tax | 3 365 | 2 771 | 716 | 1 603 | 221 | 2 311 | 1 783 | 2 558 | 2 481 | 2 668 | 3 551 | 2 888 |
| Net profit | 8 472 | 8 603 | 8 332 | 8 630 | 4 876 | 12 031 | 7 906 | 9 030 | 8 604 | 9 704 | 12 736 | 11 287 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 840 | 530 709 | 495 946 | 472 188 | 457 502 | 411 638 | 575 658 | 931 080 | 893 009 | 845 339 | 829 146 | 1 314 673 |
| Equity | 19 056 | 56 058 | 58 390 | 66 020 | 70 896 | 78 928 | 86 834 | 93 864 | 99 468 | 104 172 | 111 908 | 118 195 |
| Long-term debt | −563 | 433 781 | 395 825 | 369 755 | 352 661 | 295 162 | 385 252 | 709 236 | 648 463 | 610 192 | 558 436 | 1 054 824 |
| Short-term debt | 24 758 | 35 553 | 36 466 | 29 929 | 26 346 | 28 595 | 92 724 | 119 231 | 136 726 | 130 975 | 158 802 | 141 655 |
| Total debt | 170 222 | 469 334 | 432 292 | 399 684 | 379 007 | 323 757 | 477 976 | 828 467 | 785 190 | 741 167 | 717 238 | 1 196 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RE Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidar Eidsvaag Holding As | Company | 55.0% | 55.0% | 2024 |
Darn Holding As | Company | 25.0% | 25.0% | 2024 |
Rune Eidsvaag Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Eidsvaag | Chief Executive Officer | 0 companies |
| Rune Eidsvaag | Deputy Member | 0 companies |
| Per Eidsvaag | Board of Directors | 0 companies |
| Tore Holand | Chairman | 0 companies |
| Rita Eidsvaag | Board of Directors | 0 companies |