| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | -76% |
| Net profit | NOK -183K | -132% |
| Total assets | NOK 3,7M | -1% |
| Equity | NOK 125K | -59% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 140 | 1 170 | 750 | 350 | 800 | 0 | 110 000 | 28 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 350 | −1 150 | −1 718 | −1 897 | −1 952 | −2 827 | −2 322 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 913 | −2 386 | −2 915 | −2 616 | −4 008 | −6 810 | −4 733 | −8 741 | −14 503 | −459 | −257 | −2 655 | −205 | −61 | −108 |
| Depreciation & amort. | −2 693 | −0 | −0 | −0 | −7 | −139 | −151 | −118 | −47 | −47 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 606 | −2 386 | −2 915 | −2 616 | −4 016 | −6 949 | −4 885 | −8 859 | −14 550 | −506 | −257 | −2 655 | −205 | −61 | −108 |
| Net financials | 6 158 | −235 | 41 068 | 49 609 | 52 707 | 210 762 | 77 469 | −1 177 | −1 424 | 197 | −0 | −35 | −100 | −128 | −75 |
| Profit before tax | 552 | −2 621 | 38 153 | 46 993 | 48 692 | 203 813 | 72 585 | −10 036 | −15 974 | −310 | −257 | −2 690 | −305 | −189 | −183 |
| Tax | 217 | −0 | −0 | −0 | −0 | 36 305 | 26 | −0 | −0 | −3 558 | −0 | −0 | −0 | −767 | −0 |
| Net profit | 336 | −2 621 | 38 153 | 46 993 | 48 692 | 167 508 | 72 559 | −10 036 | −15 974 | 3 248 | −257 | −2 690 | −305 | 578 | −183 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 477 | 25 315 | 69 958 | 121 808 | 215 202 | 519 644 | 500 410 | 115 393 | 30 640 | 328 | 187 | 218 | 219 | 3 725 | 3 685 |
| Equity | 14 153 | 13 522 | 50 925 | 97 918 | 146 610 | 314 117 | 364 755 | 65 553 | 8 579 | 264 | 6 | −2 683 | −2 989 | 308 | 125 |
| Long-term debt | 3 872 | 1 045 | 10 006 | 17 472 | 98 | 102 | 84 245 | 47 347 | 12 767 | 0 | 133 | 2 901 | 3 201 | 3 384 | 3 440 |
| Short-term debt | 10 452 | 10 749 | 9 028 | 6 418 | 68 495 | 205 425 | 51 410 | 2 493 | 9 294 | 64 | 48 | 0 | 8 | 34 | 120 |
| Total debt | 14 324 | 11 793 | 19 033 | 23 890 | 68 593 | 205 526 | 135 655 | 49 840 | 22 061 | 64 | 181 | 2 901 | 3 208 | 3 417 | 3 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auctus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Nordvik | Deputy Member | 0 companies |
| Henrik Nordvik | Board of Directors | 0 companies |
| Hans Christian Nordvik | Board of Directors | 0 companies |
| Hans Øivind Nordvik | Chairman | 0 companies |