| Revenue | NOK 119K | +18% |
| EBITDA | NOK -10K | +75% |
| Net profit | NOK -11K | +2% |
| Total assets | NOK 107K | -20% |
| Equity | NOK 102K | -10% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 215 | 4 609 | 9 978 | 15 559 | 9 584 | 9 264 | 6 349 | 8 569 | 6 228 | 5 246 | 4 507 | 6 000 | 3 508 | 531 | 1 957 | 560 | 101 | 119 |
| Staff expenses | −0 | −1 397 | −1 417 | −1 506 | −1 659 | −1 762 | −1 900 | −2 040 | −1 700 | −911 | −979 | −1 391 | −1 525 | −1 277 | −163 | −394 | −114 | −1 | −0 |
| EBITDA | 0 | 657 | 326 | 510 | 337 | 649 | 701 | 570 | −45 | −213 | 16 | 47 | 163 | 82 | 45 | 103 | 39 | −40 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 657 | 326 | 510 | 337 | 649 | 701 | 570 | −45 | −213 | 16 | 47 | 163 | 82 | 45 | 103 | 39 | −40 | −10 |
| Net financials | 0 | 8 | −1 605 | 132 | 22 | 39 | 37 | 40 | 21 | 11 | −10 | 8 | 15 | 17 | 3 | 11 | 58 | 29 | −1 |
| Profit before tax | 0 | 664 | −1 279 | 642 | 359 | 687 | 738 | 610 | −24 | −202 | 6 | 55 | 178 | 99 | 47 | 114 | 97 | −11 | −11 |
| Tax | −0 | 186 | 93 | 149 | 101 | 194 | 209 | 165 | −3 | −48 | 4 | 14 | 39 | 22 | 10 | 25 | 5 | −0 | −0 |
| Net profit | 0 | 478 | −1 372 | 493 | 258 | 493 | 529 | 445 | −21 | −154 | 2 | 40 | 138 | 77 | 37 | 89 | 91 | −11 | −11 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 810 | 2 698 | 3 978 | 3 913 | 4 704 | 4 697 | 4 943 | 3 874 | 3 818 | 3 566 | 3 480 | 4 237 | 3 676 | 3 334 | 3 620 | 3 336 | 135 | 107 |
| Equity | — | 2 034 | 663 | 1 155 | 1 413 | 1 906 | 2 434 | 2 879 | 2 858 | 2 705 | 2 707 | 2 747 | 2 885 | 2 963 | 3 000 | 3 088 | 165 | 114 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 776 | 2 035 | 2 823 | 2 500 | 2 798 | 2 263 | 2 064 | 1 016 | 1 113 | 859 | 733 | 1 352 | 714 | 335 | 531 | 3 171 | 21 | 5 |
| Total debt | 0 | 776 | 2 035 | 2 823 | 2 500 | 2 798 | 2 263 | 2 064 | 1 016 | 1 113 | 859 | 733 | 1 352 | 714 | 335 | 531 | 3 171 | 21 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
OF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solro As | Company | 25.0% | 25.0% | 2024 |
Cumulus Energy Consultants As | Company | 25.0% | 25.0% | 2024 |
Bridge Consult As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Ræstad | Chief Executive Officer | 0 companies |
| Ole Fredrik Ekern | Chief Executive Officer | 0 companies |
| Einar Hans Bandlien | Chairman | 0 companies |
| Anders Kullerud | Board of Directors | 0 companies |