| Revenue | NOK 54,2M | -6% |
| EBITDA | NOK 9,4M | +104% |
| Net profit | NOK 6,4M | +137% |
| Total assets | NOK 27,7M | +14% |
| Equity | NOK 15M | +60% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 981 | 18 791 | 25 851 | 22 702 | 16 894 | 20 257 | 16 802 | 20 825 | 20 439 | 19 763 | 23 056 | 25 003 | 25 318 | 33 508 | 42 911 | 31 913 | 57 390 | 54 169 |
| Staff expenses | −9 423 | −6 552 | −7 575 | −10 146 | −7 102 | −6 627 | −6 645 | −8 267 | −8 089 | −9 142 | −8 657 | −9 264 | −9 426 | −11 644 | −14 914 | −11 911 | −18 511 | −19 439 |
| EBITDA | 839 | 543 | 1 762 | −741 | −174 | 1 343 | 507 | 1 879 | 1 228 | −548 | 861 | 1 842 | 935 | 3 147 | 6 465 | 5 362 | 4 618 | 9 416 |
| Depreciation & amort. | −604 | −586 | −512 | −464 | −414 | −363 | −344 | −324 | −311 | −296 | −327 | −352 | −407 | −424 | −507 | −592 | −886 | −994 |
| EBIT | 235 | −44 | 1 250 | −1 205 | −588 | 980 | 162 | 1 555 | 917 | −843 | 533 | 1 490 | 529 | 2 722 | 5 958 | 4 770 | 3 732 | 8 422 |
| Net financials | −335 | −504 | −463 | −461 | −468 | −444 | −404 | −297 | −260 | −212 | −118 | −289 | −252 | −208 | 441 | −363 | −320 | −155 |
| Profit before tax | −100 | −548 | 787 | −1 666 | −1 057 | 536 | −242 | 1 258 | 658 | −1 056 | 415 | 1 200 | 277 | 2 514 | 6 399 | 4 406 | 3 412 | 8 266 |
| Tax | 51 | −143 | 226 | −463 | −293 | 183 | −46 | 362 | 164 | −238 | 85 | 263 | 57 | 549 | 1 262 | 972 | 730 | 1 908 |
| Net profit | −701 | −405 | 561 | −1 204 | −764 | 353 | −196 | 896 | 494 | −817 | 331 | 937 | 220 | 1 964 | 5 138 | 3 434 | 2 682 | 6 358 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 861 | 12 682 | 12 382 | 11 329 | 10 581 | 10 377 | 9 240 | 16 839 | 12 727 | 9 914 | 11 532 | 13 460 | 13 908 | 17 801 | 20 146 | 20 417 | 24 184 | 27 673 |
| Equity | 2 313 | 1 908 | 2 238 | 1 034 | 270 | 623 | 428 | 1 324 | 1 618 | 800 | 1 131 | 2 068 | 2 288 | 4 252 | 8 488 | 8 722 | 9 399 | 15 043 |
| Long-term debt | 6 553 | 6 241 | 5 654 | 5 631 | 6 239 | 5 486 | 5 655 | 7 383 | 6 630 | 5 885 | 5 108 | 5 100 | 5 965 | 5 337 | 4 710 | 4 082 | 1 557 | 0 |
| Short-term debt | 4 996 | 4 533 | 4 491 | 4 665 | 4 072 | 4 268 | 3 158 | 8 131 | 4 479 | 3 229 | 5 293 | 6 292 | 5 656 | 8 211 | 6 949 | 7 613 | 13 228 | 12 465 |
| Total debt | 11 548 | 10 774 | 10 144 | 10 295 | 10 311 | 9 753 | 8 813 | 15 515 | 11 109 | 9 114 | 10 401 | 11 392 | 11 621 | 13 549 | 11 658 | 11 695 | 14 785 | 12 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langset Rør As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Langset | Chairman | 0 companies |
| Stig Ola Langset | Board of Directors | 0 companies |
| Håvard Smenes | Deputy Chairman | 0 companies |