| Revenue | NOK 117,4M | -18% |
| EBITDA | NOK 1,7M | +146% |
| Net profit | NOK -218K | +96% |
| Total assets | NOK 53,5M | -38% |
| Equity | NOK 22,4M | +24% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 276 105 | 265 099 | 267 482 | 280 973 | 301 940 | 296 187 | 274 076 | 317 745 | 320 361 | 334 146 | 159 127 | 172 573 | 160 069 | 143 785 | 117 420 |
| Staff expenses | −0 | −0 | −0 | −25 922 | −24 831 | −26 875 | −29 369 | −38 044 | −32 846 | −29 686 | −33 290 | −35 313 | −34 277 | −19 353 | −0 | −6 369 | −6 774 | −1 725 |
| EBITDA | 0 | 0 | 0 | 12 199 | 14 725 | −92 | −1 490 | 6 623 | 8 209 | 11 561 | 10 511 | 11 204 | 6 566 | 3 299 | 10 868 | −795 | −3 623 | 1 657 |
| Depreciation & amort. | −0 | −0 | −0 | −1 148 | −1 231 | −1 157 | −1 510 | −1 650 | −1 594 | −1 593 | −1 791 | −1 884 | −1 443 | −1 130 | −1 044 | −1 982 | −542 | −212 |
| EBIT | 0 | 0 | 0 | 11 051 | 13 494 | −1 249 | −3 001 | 4 973 | 6 615 | 9 968 | 8 720 | 9 320 | 5 123 | 2 169 | 9 824 | −2 777 | −4 165 | 1 445 |
| Net financials | 0 | 0 | 0 | 319 | 98 | −1 426 | −615 | −1 921 | 8 702 | −2 736 | −5 709 | 617 | −1 067 | 1 107 | −1 302 | 1 626 | −3 339 | −1 729 |
| Profit before tax | 0 | 0 | 0 | 11 369 | 13 592 | −2 675 | −3 616 | 3 052 | 15 317 | 7 233 | 3 011 | 9 937 | 4 056 | 3 276 | 8 521 | −1 150 | −7 504 | −285 |
| Tax | −0 | −0 | −0 | 3 289 | 3 725 | −791 | −1 391 | 883 | 4 424 | 1 988 | 914 | 2 440 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 8 081 | 9 867 | −1 884 | −2 224 | 2 168 | 10 893 | 5 245 | 2 097 | 7 497 | 3 066 | 2 556 | 6 647 | −901 | −5 852 | −218 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 133 355 | 130 884 | 147 378 | 146 758 | 183 178 | 149 231 | 169 417 | 201 284 | 237 063 | 235 219 | 69 327 | 76 890 | 122 486 | 85 733 | 53 526 |
| Equity | — | — | — | 55 765 | 55 616 | 57 667 | 58 502 | 60 670 | 61 593 | 58 191 | 57 081 | 57 497 | 60 563 | 23 663 | 16 374 | 17 813 | 17 965 | 22 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 77 591 | 75 268 | 89 710 | 88 256 | 122 508 | 87 637 | 111 226 | 144 092 | 179 476 | 174 484 | 45 517 | 60 393 | 104 575 | 67 695 | 31 115 |
| Total debt | 0 | 0 | 0 | 77 591 | 75 268 | 89 710 | 88 256 | 122 508 | 87 637 | 111 226 | 144 092 | 179 476 | 174 484 | 45 517 | 60 516 | 104 575 | 67 694 | 31 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalema Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Husebæk Martinsen | Chief Executive Officer | 0 companies |
| Christian Magnus Husebæk Martinsen | Chief Executive Officer | 0 companies |
| Rikumatti Kangas | Chairman | 0 companies |
| Dag Leo Vestre Martinsen | Chairman | 0 companies |