| Revenue | NOK 163K | +16% |
| EBITDA | NOK -159K | -120% |
| Net profit | NOK -156K | -124% |
| Total assets | NOK 426K | -14% |
| Equity | NOK 216K | -42% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 834 | 662 | 961 | 385 | 164 | 550 | 511 | 445 | 551 | 394 | 465 | 534 | 173 | 180 | 135 | 140 | 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −153 | 29 | −141 | −121 | −69 | 112 | 132 | 75 | 73 | −88 | 50 | 39 | −103 | −36 | −123 | −72 | −159 |
| Depreciation & amort. | −35 | −0 | −39 | −60 | −60 | −60 | −60 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −188 | 29 | −180 | −181 | −129 | 52 | 72 | 58 | 73 | −88 | 50 | 39 | −103 | −36 | −123 | −72 | −159 |
| Net financials | 26 | 28 | −0 | −22 | −4 | 5 | 6 | 205 | 2 | 4 | 4 | 3 | −47 | 0 | 1 | 2 | 3 |
| Profit before tax | −161 | 57 | −181 | −203 | −133 | 56 | 78 | 264 | 75 | −84 | 53 | 42 | −149 | −36 | −122 | −70 | −156 |
| Tax | −0 | −47 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −161 | 104 | −173 | −203 | −133 | 56 | 78 | 264 | 75 | −84 | 53 | 42 | −149 | −36 | −122 | −70 | −156 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 805 | 775 | 707 | 403 | 511 | 490 | 770 | 764 | 749 | 770 | 749 | 600 | 579 | 526 | 494 | 426 |
| Equity | 668 | 773 | 600 | 397 | 265 | 321 | 399 | 662 | 738 | 653 | 707 | 748 | 599 | 563 | 442 | 372 | 216 |
| Long-term debt | 4 | 27 | 113 | 63 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 5 | 63 | 247 | 90 | 191 | 92 | 108 | 27 | 95 | 63 | 0 | 0 | 16 | 85 | 122 | 209 |
| Total debt | 24 | 33 | 176 | 310 | 139 | 191 | 92 | 108 | 27 | 95 | 63 | 0 | 0 | 16 | 85 | 122 | 209 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Werner Nielsen | Chairman | 0 companies |