| Revenue | NOK 84,9M | -15% |
| EBITDA | NOK 11,1M | -8% |
| Net profit | NOK 9,4M | -9% |
| Total assets | NOK 41,7M | -11% |
| Equity | NOK 21,5M | +78% |
| Employees | 58 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 993 | 14 895 | 16 063 | 27 124 | 34 191 | 43 402 | 43 469 | 50 880 | 48 521 | 67 131 | 51 693 | 73 309 | 105 648 | 74 138 | 113 436 | 100 023 | 84 854 |
| Staff expenses | −0 | −3 946 | −4 322 | −4 595 | −6 547 | −8 662 | −10 356 | −11 849 | −13 070 | −15 716 | −17 799 | −20 806 | −24 714 | −27 176 | −24 650 | −28 484 | −33 091 | −37 519 |
| EBITDA | 0 | 2 778 | 1 554 | 1 305 | 5 114 | 4 455 | 4 038 | 6 405 | 6 315 | 6 948 | 6 185 | 4 009 | 7 188 | 3 761 | 2 088 | 10 991 | 12 103 | 11 135 |
| Depreciation & amort. | −0 | −516 | −470 | −486 | −533 | −550 | −447 | −524 | −533 | −570 | −425 | −386 | −257 | −156 | −3 | −6 | −31 | −32 |
| EBIT | 0 | 2 263 | 1 084 | 819 | 4 581 | 3 905 | 3 591 | 5 881 | 5 782 | 6 377 | 5 760 | 3 623 | 6 931 | 3 605 | 2 085 | 10 986 | 12 073 | 11 103 |
| Net financials | 0 | −44 | −55 | −67 | −50 | −38 | −55 | −124 | −30 | −43 | 17 | −12 | 77 | 65 | 59 | 93 | 1 220 | 984 |
| Profit before tax | 0 | 2 219 | 1 028 | 752 | 4 531 | 3 867 | 3 537 | 5 757 | 5 752 | 6 334 | 5 777 | 3 612 | 7 008 | 3 670 | 2 144 | 11 079 | 13 293 | 12 087 |
| Tax | −0 | 627 | 287 | 212 | 1 270 | 1 093 | 996 | 1 555 | 1 561 | 1 519 | 1 366 | 782 | 1 542 | 807 | 472 | 2 437 | 2 924 | 2 659 |
| Net profit | 0 | 1 592 | 742 | 540 | 3 261 | 2 774 | 2 540 | 4 203 | 4 192 | 4 815 | 4 411 | 2 830 | 5 466 | 2 863 | 1 672 | 8 642 | 10 368 | 9 428 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 199 | 4 931 | 5 527 | 10 782 | 13 102 | 14 718 | 13 975 | 16 103 | 28 368 | 32 555 | 36 994 | 51 416 | 36 023 | 42 148 | 55 864 | 46 654 | 41 674 |
| Equity | — | 1 142 | 763 | 553 | 1 114 | 1 388 | 1 428 | 2 831 | 7 022 | 12 138 | 16 549 | 21 865 | 16 729 | 19 592 | 23 442 | 13 292 | 12 078 | 21 506 |
| Long-term debt | 0 | 896 | 708 | 978 | 1 227 | 956 | 600 | 946 | 1 355 | 2 488 | 1 024 | 2 218 | 1 936 | 1 854 | 2 940 | 3 462 | 2 699 | 804 |
| Short-term debt | 0 | 3 161 | 3 460 | 3 996 | 8 441 | 10 759 | 12 690 | 10 198 | 7 726 | 13 742 | 14 982 | 12 911 | 32 751 | 14 576 | 15 766 | 39 110 | 31 876 | 19 363 |
| Total debt | 0 | 4 057 | 4 168 | 4 974 | 9 668 | 11 715 | 13 290 | 11 144 | 9 081 | 16 230 | 16 006 | 15 129 | 34 687 | 16 431 | 18 706 | 81 682 | 66 451 | 39 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instalco Sverige Ab | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Endre Muri | Chief Executive Officer | 0 companies |
| Vidar Lien | Board of Directors | 0 companies |
| Bente Huse | Board of Directors | 0 companies |
| Roger Aksnes | Chairman | 0 companies |
| Joar Vellene | Board of Directors | 0 companies |
| Alicja Sylwia Schilling | Board of Directors | 0 companies |
| Hanne Løvlien | Board of Directors | 0 companies |
| Kjetil Bjerkland | Board of Directors | 0 companies |
| Per Wiking Sjøstrand | Board of Directors | 0 companies |
| Geir Andersen | Board of Directors | 0 companies |