| Revenue | NOK 103K | -26% |
| EBITDA | NOK -73K | -409% |
| Net profit | NOK -92K | -821% |
| Total assets | NOK 2,4M | -74% |
| Equity | NOK 1,6M | -15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 571 | 936 | 459 | 269 | 107 | 153 | 174 | 224 | 258 | 329 | 163 | 269 | 339 | 4 724 | 143 | 139 | 103 |
| Staff expenses | −0 | −144 | −90 | −23 | −37 | −36 | 7 | −22 | −24 | −29 | −18 | −26 | −29 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 116 | 535 | 133 | −110 | −102 | −7 | −29 | −39 | 44 | 98 | −29 | −73 | 68 | 4 498 | −83 | 24 | −73 |
| Depreciation & amort. | −0 | −120 | −120 | −116 | −92 | −92 | −92 | −94 | −96 | −96 | −96 | −96 | −95 | −94 | −60 | −42 | −42 | −47 |
| EBIT | 0 | −4 | 416 | 17 | −202 | −193 | −99 | −123 | −135 | −53 | 2 | −125 | −168 | −26 | 4 438 | −125 | −18 | −120 |
| Net financials | 0 | 63 | 432 | −371 | 72 | −663 | 3 713 | 221 | 169 | 81 | 48 | 45 | 34 | 57 | 173 | −61 | 28 | 2 |
| Profit before tax | 0 | 59 | 848 | −354 | −130 | −856 | 3 614 | 97 | 34 | 29 | 50 | −80 | −134 | 31 | 4 611 | −187 | 9 | −118 |
| Tax | −0 | −1 | 74 | −10 | −81 | −47 | −9 | −1 | −18 | 2 | 6 | −23 | −30 | 7 | 1 017 | −29 | −3 | −26 |
| Net profit | 0 | 60 | 774 | −344 | −49 | −810 | 3 624 | 99 | 52 | 27 | 43 | −56 | −105 | 24 | 3 594 | −158 | 13 | −92 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 665 | 8 461 | 7 233 | 7 899 | 6 804 | 9 719 | 8 786 | 7 241 | 7 290 | 7 215 | 7 640 | 7 859 | 8 410 | 10 923 | 10 689 | 9 069 | 2 360 |
| Equity | — | 3 599 | 4 373 | 4 029 | 3 980 | 3 170 | 6 794 | 6 892 | 5 445 | 5 472 | 5 515 | 5 458 | 5 354 | 5 378 | 8 972 | 8 307 | 1 843 | 1 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 267 | 2 776 | 1 724 | 258 | 260 | 129 | 106 | 2 401 | 3 008 | 1 698 | 1 642 | 559 | 444 |
| Short-term debt | 0 | 10 | 107 | 59 | 3 | 366 | 149 | 170 | 1 538 | 1 559 | 1 571 | 2 075 | 104 | 24 | 254 | 739 | 6 667 | 345 |
| Total debt | 0 | 4 066 | 4 089 | 3 204 | 3 919 | 3 634 | 2 925 | 1 894 | 1 796 | 1 818 | 1 700 | 2 181 | 2 505 | 3 032 | 1 951 | 2 381 | 7 226 | 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2006 | — | — |
HK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zebra Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Toril Kirkebøen Michalsen | Deputy Member | 0 companies |
| Hilde Kirkebøen | Deputy Member | 0 companies |
| Arild Kirkebøen | Chairman | 0 companies |
| Gina Finsrud | Board of Directors | 0 companies |