| Revenue | NOK 168,5M | -16% |
| EBITDA | NOK -6,3M | -144% |
| Net profit | NOK -11,9M | -339% |
| Total assets | NOK 160,3M | +41% |
| Equity | NOK 23,7M | +38% |
| Employees | 181 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 804 | 10 847 | 23 162 | 22 806 | 32 988 | 31 779 | 32 783 | 27 318 | 120 393 | 140 975 | 178 065 | 188 866 | 199 898 | 168 519 |
| Staff expenses | −28 159 | −11 104 | −14 537 | −14 307 | −16 868 | −17 597 | −17 136 | −15 979 | −74 250 | −77 038 | −91 610 | −101 522 | −99 383 | −97 227 |
| EBITDA | 1 363 | −257 | 1 355 | 1 229 | 7 701 | 4 930 | 5 311 | 2 445 | 3 126 | 8 498 | 12 652 | 2 436 | 14 383 | −6 326 |
| Depreciation & amort. | −944 | −4 312 | −1 044 | −302 | −211 | −228 | −396 | −441 | −3 896 | −5 935 | −5 474 | −5 469 | −6 437 | −6 581 |
| EBIT | 419 | −4 569 | 311 | 927 | 7 490 | 4 703 | 4 915 | 2 004 | −770 | 2 562 | 7 178 | −3 032 | 7 946 | −12 907 |
| Net financials | 69 | 76 | 36 | 22 | 26 | −13 | −1 | 149 | −310 | 872 | −326 | −638 | −1 407 | −2 338 |
| Profit before tax | 488 | −4 493 | 347 | 949 | 7 516 | 4 690 | 4 913 | 2 152 | −1 080 | 3 434 | 6 852 | −3 670 | 6 539 | −15 245 |
| Tax | 147 | 279 | −0 | −0 | −1 499 | 1 179 | 1 187 | 504 | 914 | 766 | 1 547 | −779 | 1 532 | −3 297 |
| Net profit | 341 | −4 773 | 347 | 949 | 9 014 | 3 510 | 3 727 | 1 649 | −1 994 | 2 668 | 5 305 | −2 892 | 5 007 | −11 948 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 203 | 22 095 | 6 067 | 7 169 | 20 909 | 22 312 | 23 887 | 20 831 | 66 074 | 48 848 | 69 420 | 70 397 | 113 973 | 160 287 |
| Equity | 4 673 | −99 | 3 767 | 4 716 | 17 593 | 14 755 | 14 687 | 14 614 | 13 806 | 10 822 | 12 673 | 15 763 | 17 134 | 23 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 720 | 2 646 |
| Short-term debt | 22 459 | 22 123 | 2 300 | 2 453 | 3 316 | 7 556 | 9 201 | 6 217 | 49 282 | 27 234 | 47 125 | 49 608 | 93 112 | 133 937 |
| Total debt | 22 459 | 22 123 | 2 300 | 2 453 | 3 316 | 7 556 | 9 201 | 6 217 | 49 282 | 27 234 | 47 125 | 49 821 | 93 832 | 136 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicare Helsepartner As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Sjøvold | Chief Executive Officer | 0 companies |
| Jan Fredrik Tinlund | Chief Executive Officer | 0 companies |
| Knut Øversjøen | Board of Directors | 0 companies |
| Lars Erik Baustad | Chairman | 0 companies |
| Ole Mjåtvedt | Chairman | 0 companies |