| Revenue | NOK 180,7M | +2% |
| EBITDA | NOK 57,9M | -40% |
| Net profit | NOK 4M | -92% |
| Total assets | NOK 1,1B | +2% |
| Equity | NOK 637,5M | +1% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 810 | 32 027 | 46 244 | 49 852 | 49 878 | 48 772 | 51 798 | 50 796 | 69 484 | 70 223 | 233 634 | 240 716 | 233 191 | 243 976 | 257 556 | 176 434 | 180 733 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 076 | −9 912 | 13 735 | 17 974 | 33 574 | 20 261 | 42 005 | 41 717 | 41 816 | 44 150 | 122 686 | 134 175 | 110 389 | 114 256 | 142 512 | 96 577 | 57 885 |
| Depreciation & amort. | −3 207 | −3 934 | −6 316 | −6 403 | −6 618 | −6 730 | −6 796 | −6 681 | −6 700 | −6 810 | −19 012 | −44 452 | −58 949 | −52 745 | −53 447 | −33 747 | −35 147 |
| EBIT | 20 870 | −13 846 | 7 419 | 11 571 | 26 956 | 13 532 | 35 209 | 35 037 | 35 116 | 37 340 | 103 674 | 89 722 | 51 440 | 61 511 | 89 065 | 62 830 | 22 738 |
| Net financials | −18 627 | −17 529 | −28 281 | −28 760 | −28 553 | −26 594 | −8 390 | −5 800 | −3 932 | −3 962 | −8 957 | −8 504 | −3 946 | −24 790 | −16 371 | −959 | −17 526 |
| Profit before tax | 2 242 | −31 375 | −20 863 | −17 189 | −1 597 | −13 062 | 26 818 | 29 237 | 31 184 | 33 377 | 94 717 | 81 218 | 47 494 | 36 720 | 72 694 | 61 872 | 5 212 |
| Tax | 627 | −8 784 | −5 852 | −4 813 | −447 | −4 939 | 7 241 | 4 666 | 6 687 | 5 893 | 16 768 | 17 879 | 10 459 | 12 939 | 18 428 | 9 883 | 1 172 |
| Net profit | 1 615 | −22 591 | −15 010 | −12 376 | −1 150 | −8 123 | 19 577 | 24 570 | 24 497 | 27 484 | 77 949 | 63 339 | 37 036 | 23 781 | 54 266 | 51 989 | 4 040 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 115 | 683 753 | 681 055 | 694 545 | 673 914 | 666 556 | 633 165 | 647 464 | 651 734 | 700 637 | 1 872 052 | 1 992 539 | 2 052 724 | 1 911 868 | 1 862 545 | 1 083 247 | 1 102 456 |
| Equity | 64 205 | 83 437 | 91 459 | 113 540 | 126 737 | 139 814 | 400 777 | 424 384 | 431 914 | 445 164 | 1 249 762 | 1 313 102 | 1 350 137 | 1 043 919 | 1 098 185 | 633 459 | 637 499 |
| Long-term debt | 448 859 | 558 160 | 563 009 | 537 758 | 505 083 | 499 343 | 211 211 | 193 787 | 169 537 | 202 535 | 544 390 | 110 518 | 106 062 | 103 618 | 100 377 | 52 235 | 50 842 |
| Short-term debt | 36 051 | 42 156 | 26 586 | 43 247 | 42 094 | 27 400 | 21 176 | 29 293 | 50 283 | 52 938 | 77 900 | 568 919 | 596 525 | 764 331 | 663 984 | 397 553 | 414 115 |
| Total debt | 484 911 | 600 316 | 589 595 | 581 005 | 547 177 | 526 742 | 232 387 | 223 079 | 219 820 | 255 473 | 622 290 | 679 437 | 702 587 | 867 949 | 764 361 | 449 788 | 464 957 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amfi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Christian Hallerud | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Arne Blikstad Sperre | Board of Directors | 0 companies |
| Kjetil Nilsen | Chairman | 0 companies |