Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frode Utsi AS
AS
Active
Org 975988910
Grenveien 18, 9845
Tana
Repair and maintenance of motorcycles
·
NACE 9532
Est. 1995 · 30 years old
19 employees
www.frode-utsi.no
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of motorcycles
/
Frode Utsi AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
112M
84M
56M
28M
0M
2021: 72M
72M
2021
2022: 80M (+11% vs 2021)
80M
+11%
2022
2023: 90M (+13% vs 2022)
90M
+13%
2023
2024: 81M (-10% vs 2023)
81M
-10%
2024
2025: 83M (+2% vs 2024)
83M
+2%
2025
EBITDA
NOK millions
6M
5M
3M
2M
0M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 4M (+33% vs 2022)
4M
+33%
2023
2024: 1M (-75% vs 2023)
1M
-75%
2024
2025: 5M (+400% vs 2024)
5M
+400%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
83 010
80 939
89 635
79 995
71 854
Staff expenses
−12 124
−11 735
−13 336
−12 338
−10 948
EBITDA
4 600
567
4 064
3 466
2 921
Depreciation & amort.
−1 027
−1 018
−2 011
−1 196
−366
EBIT
3 573
−451
2 053
2 271
2 554
Net financials
−3 486
−3 606
−3 340
−1 886
−814
Profit before tax
87
−4 057
−1 287
384
1 741
Tax
−0
−0
17
85
383
Net profit
87
−4 057
−1 303
300
1 358
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
63 652
67 036
74 745
73 649
41 661
Equity
3 154
1 067
5 124
6 428
6 128
Long-term debt
33 030
28 438
30 063
31 688
2 125
Short-term debt
27 468
37 531
39 558
35 534
33 408
Total debt
60 498
65 968
69 620
67 222
35 533
Financial ratios
5-year trend
EBITDA margin
5,5 %
This company
15,8 %
Market median
This company
Market median
65% below market
2021
2025
Equity ratio
5,0 %
This company
38,2 %
Market median
This company
Market median
87% below market
2021
2025
Return on equity
2,7 %
This company
18,4 %
Market median
This company
Market median
85% below market
2021
2025
Net profit margin
0,1 %
This company
8,1 %
Market median
This company
Market median
99% below market
2021
2025
Asset turnover
1,30×
This company
1,12×
Market median
This company
Market median
16% above market
2021
2025
Debt / equity
19,18×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frode Utsi AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
